Pioneer Embroideries Ltd

₹ 23.9 1.92%

05 Jun - close price

pelhakoba.com BSE: 514300 NSE: PIONEEREMB

About

Incorporated in 1991, Pioneer Embroideries Ltd is a manufacturer of Special Polyester Filament Yarn (SPFY), Embroidery & Lace Products^[1]

Key Points

Business Overview:^[1]^[2]
PEL manufactures and exports specialized polyester filament yarn, embroidered laces, braided laces, torchon /bobbin laces, raschel laces and embroidered fabrics. It is associated with a retail brand for embroidered clothing brands Hakoba and Slikolite, and has 3 Lac+ designs. Company’s yarns find applications in the non-apparel segment, such as carpets, bath mats, upholstery fabrics, and curtains

Website BSE NSE

Market Cap ₹ 73.6 Cr.
Current Price ₹ 23.9
High / Low ₹ 49.0 / 19.6
Stock P/E
Book Value ₹ 50.7
Dividend Yield 0.00 %
ROCE 2.24 %
ROE -2.32 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.47 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of 8.26% over past five years.
Promoter holding is low: 32.7%
Company has a low return on equity of 0.87% over last 3 years.
Promoters have pledged 52.6% of their holding.
Earnings include an other income of Rs.11.2 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.41	73.72	82.51	85.32	94.65	96.40	93.81	96.10	88.76	86.12	82.70	81.21	86.03
	69.75	69.58	77.95	79.34	87.26	90.15	86.53	88.47	84.71	82.81	81.93	77.01	80.72
Operating Profit	4.66	4.14	4.56	5.98	7.39	6.25	7.28	7.63	4.05	3.31	0.77	4.20	5.31
OPM %	6.26%	5.62%	5.53%	7.01%	7.81%	6.48%	7.76%	7.94%	4.56%	3.84%	0.93%	5.17%	6.17%
	0.35	0.34	0.77	0.57	2.30	0.84	0.82	0.64	4.01	4.68	0.31	0.57	5.70
Interest	0.99	0.97	2.16	3.20	2.92	2.98	3.20	1.38	2.04	2.62	2.32	1.83	2.53
Depreciation	2.14	2.17	3.10	3.31	3.97	3.83	3.93	3.93	3.96	3.96	3.97	4.09	2.80
Profit before tax	1.88	1.34	0.07	0.04	2.80	0.28	0.97	2.96	2.06	1.41	-5.21	-1.15	5.68
Tax %	51.06%	23.88%	71.43%	50.00%	11.07%	25.00%	29.90%	25.68%	33.01%	24.82%	-27.06%	-28.70%	26.76%
	0.92	1.02	0.02	0.02	2.50	0.21	0.68	2.19	1.38	1.07	-3.80	-0.83	4.17
EPS in Rs	0.42	0.39	0.05	0.01	0.85	0.07	0.22	0.71	0.45	0.35	-1.23	-0.27	1.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	272	255	236	262	274	238	226	292	297	336	375	336
	252	234	220	253	255	219	199	267	285	314	350	322
Operating Profit	20	21	16	10	19	19	27	25	12	22	25	14
OPM %	7%	8%	7%	4%	7%	8%	12%	8%	4%	7%	7%	4%
	17	20	-16	2	1	4	2	2	12	4	6	11
Interest	12	9	11	9	8	6	4	3	4	9	10	9
Depreciation	19	15	8	9	9	9	8	8	8	13	16	15
Profit before tax	6	17	-19	-6	4	8	16	15	12	4	6	1
Tax %	0%	0%	0%	0%	0%	0%	-18%	28%	31%	17%	29%	18%
	11	17	-19	-6	4	8	19	11	8	4	4	1
EPS in Rs	6.21	9.31	-8.96	-2.46	1.59	3.29	7.24	4.15	3.20	1.26	1.46	0.20
Dividend Payout %	0%	0%	0%	0%	0%	0%	3%	7%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	8%
3 Years:	4%
TTM:	-10%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-191%

Stock Price CAGR
10 Years:	-6%
5 Years:	-16%
3 Years:	-16%
1 Year:	-46%

Return on Equity
10 Years:	4%
5 Years:	2%
3 Years:	1%
Last Year:	-2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	19	22	24	25	25	27	27	27	29	31	31
Reserves	61	45	53	47	53	61	83	94	102	116	124	125
	143	109	70	69	57	37	32	32	97	110	96	91
	44	41	59	60	60	50	46	47	68	76	71	79
Total Liabilities	265	213	203	200	196	173	188	199	293	332	322	326
	94	98	107	96	93	85	80	78	75	186	182	159
CWIP	5	3	0	3	2	0	0	8	72	0	0	3
Investments	8	7	0	0	0	0	0	1	12	12	11	11
	159	105	95	101	100	87	108	112	135	135	128	152
Total Assets	265	213	203	200	196	173	188	199	293	332	322	326

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	22	36	17	19	26	18	13	10	12	33	19
	6	-10	-24	-7	-4	3	-8	-10	-65	-34	-8	-3
	-35	-14	-12	-10	-16	-28	-5	-8	60	16	-23	-16
Net Cash Flow	0	-2	-0	0	-1	1	5	-5	5	-6	1	-1
Free Cash Flow	25	14	11	10	15	29	10	7	-45	-22	24	15
CFO/OP	148%	106%	228%	173%	101%	135%	67%	56%	90%	51%	131%	137%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	30	39	38	39	40	29	37	31	33	33	30	28
Inventory Days	78	73	120	84	79	103	138	106	108	123	93	108
Days Payable	44	60	81	72	72	64	70	45	55	57	40	56
Cash Conversion Cycle	64	52	77	50	47	68	105	91	86	98	83	80
Working Capital Days	-8	-7	3	57	57	23	46	54	34	29	25	43
ROCE %	14%	16%	11%	2%	9%	9%	15%	12%	3%	6%	6%	2%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Installed Capacity - Yarn (SPFY)
MTPA ・Standalone data

	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx			xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx.xx	xxx.xx					x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xx.xx						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
						xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx.xx	xxx.xx							x,xxx.xx	xx,xxx.xx	x,xxx.xx	x,xxx.xx
											xx.xx
								xxx,xxx
								x,xxx

Please log in to see hidden values.

Production Volume - Yarn (SPFY)
MT ・Standalone data

Installed Capacity - Embroidery
Million Stitches ・Standalone data

Capacity Utilization - Yarn (SPFY)
% ・Standalone data

Installed Capacity - Braided Laces
Million Meters ・Standalone data

Production Volume - Embroidery
Million Stitches ・Standalone data

Capacity Utilization - Embroidery
% ・Standalone data

Library of Designs - Embroidery
Number ・Standalone data

Product Range - Yarn Shades
Number ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	32.39%	32.39%	32.39%	29.64%	29.64%	32.71%	32.71%	32.71%	32.71%	32.71%	32.71%	32.71%
	0.00%	0.00%	0.00%	8.48%	8.48%	8.12%	8.16%	8.30%	0.00%	0.00%	0.00%	0.27%
	9.27%	9.27%	9.27%	8.48%	8.41%	6.91%	6.49%	6.49%	6.49%	6.49%	6.49%	6.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	8.11%	8.11%	8.11%	8.11%
	58.32%	58.32%	58.35%	53.39%	53.46%	52.26%	52.64%	52.50%	52.67%	52.69%	52.69%	52.42%
No. of Shareholders	24,616	24,146	23,685	24,010	24,521	25,924	25,935	25,418	25,175	24,897	24,704	24,445

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	30.65%	27.30%	26.47%	25.91%	32.86%	32.86%	32.86%	29.64%	32.71%	32.71%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%	0.00%	8.48%	8.30%	0.27%
	4.74%	14.80%	17.17%	17.18%	15.77%	9.41%	9.40%	8.48%	6.49%	6.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	8.11%
	64.61%	57.90%	56.36%	56.91%	51.37%	57.38%	57.72%	53.39%	52.50%	52.42%
No. of Shareholders	24,476	23,320	22,421	21,660	20,850	25,802	24,909	24,010	25,418	24,445

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pioneer Embroideries Ltd

Pioneer Embroideries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls