Pine Labs Ltd

Pine Labs Ltd

₹ 248 2.10%
05 Dec - close price
About

Incorporated in 1998, Pine Labs is a leading Indian merchant commerce platform that provides point-of-sale (POS) solutions, payment processing, and merchant financing services.[1]

Key Points

Business Profile[1]
Pine Labs is a technology-first company focused on digitizing commerce in India and select global markets like Malaysia, Singapore, UAE, Australia, the US, and Africa. Their core business is providing digital payment and issuing solutions for merchants, consumer brands, enterprises, and financial institutions. Its customer base spans across department stores, supermarkets, retail chains, restaurants, grocery outlets, consumer electronics, healthcare, travel, hospitality, and a growing roster of banks and new-age technology firms

  • Market Cap 28,435 Cr.
  • Current Price 248
  • High / Low 284 / 231
  • Stock P/E 508
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 4.64 %
  • ROE 2.10 %
  • Face Value 1.00

Pros

  • Company has delivered good profit growth of 27.0% CAGR over last 5 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.28% over last 3 years.
  • Earnings include an other income of Rs.97.9 Cr.
  • Company has high debtors of 152 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Jun 2025 Sep 2025
377.15 427.27 435.00
362.28 389.74 394.16
Operating Profit 14.87 37.53 40.84
OPM % 3.94% 8.78% 9.39%
29.39 43.89 21.17
Interest 16.01 18.75 18.29
Depreciation 49.90 45.70 46.72
Profit before tax -21.65 16.97 -3.00
Tax % -31.13% -65.94% -26.67%
-14.91 28.16 -2.20
EPS in Rs -0.18 0.63 -0.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
664 650 932 1,281 1,333 1,597
606 552 820 1,130 1,230 1,356
Operating Profit 58 98 112 151 104 241
OPM % 9% 15% 12% 12% 8% 15%
14 33 25 47 42 98
Interest 16 22 24 34 58 70
Depreciation 102 183 189 239 328 210
Profit before tax -46 -74 -74 -75 -240 58
Tax % -27% -25% -70% -25% -22% 26%
-33 -56 -23 -56 -187 44
EPS in Rs -2.78 -4.34 -1.67 -4.02 -2.23 0.52
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 20%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 27%
3 Years: 56%
TTM: 123%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -3%
3 Years: -3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 12 13 14 14 84 84 103
Reserves 1,048 1,178 1,900 2,171 1,961 1,987 4,054
147 191 236 390 575 848 711
477 3,185 4,111 4,829 5,283 6,129 6,525
Total Liabilities 1,684 4,567 6,260 7,403 7,903 9,048 11,393
328 980 1,019 1,115 985 942 1,004
CWIP 52 48 122 251 201 134 45
Investments 761 34 50 13 16 21 1,544
543 3,505 5,070 6,024 6,700 7,951 8,800
Total Assets 1,684 4,567 6,260 7,403 7,903 9,048 11,393

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
100 109 -79 -38 -34 30
-973 -256 -443 -261 -37 -336
893 823 1,644 935 -79 -210
Net Cash Flow 19 676 1,122 635 -150 -516

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 202 116 137 138 152
Inventory Days 5 23
Days Payable 58 1,347
Cash Conversion Cycle 0 -1,121 116 137 138 152
Working Capital Days -102 -1,343 -1,255 -1,035 -1,116 -1,113
ROCE % -4% -3% -2% -7% 5%

Shareholding Pattern

Numbers in percentages

1 Recently
Nov 2025
5.14%
9.91%
84.97%
No. of Shareholders 2,16,316

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents