Pil Italica Lifestyle Ltd

₹ 8.75 -4.79%

23 Jan - close price

italica.com/home BSE: 500327 NSE: PILITA

About

Incorporated in 1992, PIL Italica Lifestyle Ltd manufactures Plastic Molded furniture and other articles^[1]

Key Points

Business Overview:^[1]^[2]
PIL is an ISO-9001:2015 accredited company, and also the only Indian company with CE certified plastic furniture products including plastic chairs, tables, trolley, sun loungers, crates, storage bins, waste bins, etc. It has ventured into wooden furniture segment and launched several smart wooden products. It is also engaged in financing activities.

Website BSE NSE

Market Cap ₹ 206 Cr.
Current Price ₹ 8.75
High / Low ₹ 20.6 / 8.22
Stock P/E 45.8
Book Value ₹ 3.49
Dividend Yield 0.00 %
ROCE 8.90 %
ROE 6.18 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company's working capital requirements have reduced from 165 days to 123 days

Cons

Stock is trading at 2.50 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 5.72% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Plastic Products - Consumer

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	25.92	23.05	20.19	25.22	26.89	24.93	21.20	21.81	30.22	26.92	24.04	27.64	29.81
	24.15	20.89	18.54	22.95	24.06	23.58	18.78	19.48	28.19	24.33	21.30	25.59	27.90
Operating Profit	1.77	2.16	1.65	2.27	2.83	1.35	2.42	2.33	2.03	2.59	2.74	2.05	1.91
OPM %	6.83%	9.37%	8.17%	9.00%	10.52%	5.42%	11.42%	10.68%	6.72%	9.62%	11.40%	7.42%	6.41%
	0.00	0.04	0.00	0.00	0.01	0.01	0.03	0.12	0.45	0.08	0.00	0.12	0.11
Interest	0.19	0.32	0.24	0.24	0.17	0.35	0.41	0.42	0.36	0.35	0.23	0.35	0.40
Depreciation	0.21	0.21	0.22	0.22	0.23	0.25	0.33	0.33	0.41	0.43	0.44	0.46	0.49
Profit before tax	1.37	1.67	1.19	1.81	2.44	0.76	1.71	1.70	1.71	1.89	2.07	1.36	1.13
Tax %	0.00%	61.08%	0.00%	41.44%	25.00%	27.63%	11.70%	35.29%	8.77%	42.86%	25.12%	16.18%	36.28%
	1.37	0.64	1.20	1.05	1.82	0.55	1.51	1.09	1.56	1.07	1.55	1.15	0.72
EPS in Rs	0.06	0.03	0.05	0.04	0.08	0.02	0.06	0.05	0.07	0.05	0.07	0.05	0.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	35	40	41	58	72	53	48	54	68	83	95	99	108
	35	41	41	57	68	50	43	49	63	78	87	89	99
Operating Profit	-0	-1	-0	1	4	3	5	6	5	6	8	9	9
OPM %	-0%	-3%	-1%	2%	6%	5%	10%	10%	7%	7%	9%	10%	9%
	16	4	1	9	2	2	0	0	0	0	0	1	0
Interest	0	0	0	1	0	0	0	0	1	1	1	2	1
Depreciation	1	0	0	0	0	0	0	0	1	1	1	2	2
Profit before tax	15	2	0	9	6	4	4	5	3	4	6	7	6
Tax %	0%	0%	0%	0%	-78%	16%	82%	25%	25%	25%	25%	25%
	15	2	0	9	11	3	1	4	3	3	5	5	4
EPS in Rs	0.96	0.09	0.02	0.42	0.46	0.13	0.03	0.16	0.11	0.13	0.20	0.22	0.20
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	16%
3 Years:	14%
TTM:	10%

Compounded Profit Growth
10 Years:	40%
5 Years:	43%
3 Years:	26%
TTM:	-5%

Stock Price CAGR
10 Years:	8%
5 Years:	-5%
3 Years:	2%
1 Year:	-45%

Return on Equity
10 Years:	%
5 Years:	5%
3 Years:	6%
Last Year:	6%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	16	21	21	22	24	24	24	24	24	24	24	24	24
Reserves	-23	-22	-22	4	33	36	37	41	43	46	51	56	59
	5	2	3	1	1	0	4	6	14	11	16	9	15
	14	12	12	17	10	5	6	5	4	6	7	8	11
Total Liabilities	11	13	14	44	67	65	70	75	84	87	97	97	108
	3	4	4	4	4	4	6	7	13	16	31	44	46
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	2	2	2	2	2
	8	9	10	40	63	60	64	67	69	69	64	51	60
Total Assets	11	13	14	44	67	65	70	75	84	87	97	97	108

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-9	-1	-0	-12	-25	-4	-4	-3	-3	8	12	22
	-0	-1	-0	-0	-0	-1	-2	-2	-8	-4	-16	-14
	9	3	1	16	23	3	6	4	11	-4	-2	-2
Net Cash Flow	0	0	0	3	-2	-2	0	-0	-0	1	-6	6

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	17	14	22	69	35	33	46	32	24	26	25	21
Inventory Days	61	58	60	67	53	83	136	202	124	115	114	107
Days Payable	17	12	11	73	34	32	55	40	15	22	13	7
Cash Conversion Cycle	61	60	71	63	54	84	126	194	132	119	126	121
Working Capital Days	-70	-25	-39	116	222	336	388	358	267	215	157	123
ROCE %			49%	18%	10%	5%	7%	8%	5%	6%	8%	9%

Shareholding Pattern

Numbers in percentages

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%	50.09%
	0.00%	0.01%	0.08%	0.04%	0.23%	0.21%	0.22%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.64%	0.65%	0.65%	0.82%	0.82%	0.82%
	49.26%	49.25%	49.19%	49.22%	49.03%	49.05%	49.05%	49.25%	49.25%	49.08%	49.07%	49.08%
No. of Shareholders	69,528	64,830	61,680	59,602	58,448	56,606	56,633	54,485	54,878	53,375	51,900	51,001

	Dec 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	68.08%	65.70%	66.12%	66.12%	66.12%	66.12%	50.09%	50.09%	50.09%	50.09%	50.09%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.23%	0.00%	0.00%
	1.35%	0.66%	0.65%	0.65%	0.65%	0.65%	0.65%	0.64%	0.64%	0.65%	0.82%
	30.57%	33.63%	33.23%	33.23%	33.23%	33.23%	49.26%	49.26%	49.03%	49.25%	49.08%
No. of Shareholders	8,056	8,210	9,733	9,581	9,479	10,743	84,551	69,528	58,448	54,878	51,001

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jan 2026

Transcript

AI Summary
PPT
Oct 2025

Transcript

AI Summary
PPT
Jul 2025

Transcript

AI Summary
PPT
May 2025

Transcript

AI Summary
PPT
Jan 2025

Transcript

AI Summary
PPT
Oct 2024

Transcript

AI Summary
PPT
Jul 2024

Transcript

AI Summary
PPT
Feb 2021

Transcript

AI Summary
PPT