Pilani Investment & Industries Corporation Ltd

₹ 4,978 -0.49%

08 Aug - close price

pilaniinvestment.com BSE: 539883 NSE: PILANIINVS

About

Pilani Investment and Industries Corporation Limited is registered as a non-deposit-taking NBFC with the Reserve Bank of India. It functions as a core investment company with main activity being investment in shares and securities of the Birla group companies and providing finance to them. ^[1]

Key Points

Investments
The Co holds investments in Equity Shares of various companies like Century Textiles and Industries Limited, Grasim Industries Limited, Hindalco Industries Limited, UltraTech Cement Limited, Vodafone Idea Limited, Kesoram Industries Limited, etc. ^[1] Total investments stood at Rs. ~9400 crores as of March 2023. ^[2]

Website BSE NSE

Market Cap ₹ 5,512 Cr.
Current Price ₹ 4,978
High / Low ₹ 8,266 / 3,280
Stock P/E 89.0
Book Value ₹ 14,432
Dividend Yield 0.30 %
ROCE 1.75 %
ROE 0.64 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.34 times its book value

Cons

Company has a low return on equity of 1.30% over last 3 years.
Dividend payout has been low at 11.2% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Holding Company

Part of BSE SmallCap BSE Allcap BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	59.69	112.37	52.46	54.13	54.74	106.64	61.66	63.27	61.75	122.83	60.94	56.63	49.69
	1.63	1.08	1.41	2.64	1.93	2.38	4.78	1.08	1.70	1.95	4.52	5.79	3.56
Operating Profit	58.06	111.29	51.05	51.49	52.81	104.26	56.88	62.19	60.05	120.88	56.42	50.84	46.13
OPM %	97.27%	99.04%	97.31%	95.12%	96.47%	97.77%	92.25%	98.29%	97.25%	98.41%	92.58%	89.78%	92.84%
	0.06	0.00	0.12	0.79	0.00	0.00	0.00	0.00	0.00	1.61	0.72	2.60	0.00
Interest	17.42	18.89	13.01	15.69	16.32	17.46	18.77	21.75	19.95	19.50	19.96	28.99	39.93
Depreciation	0.07	0.07	0.07	0.07	0.06	0.06	0.06	0.06	0.05	0.05	0.05	0.09	0.08
Profit before tax	40.63	92.33	38.09	36.52	36.43	86.74	38.05	40.38	40.05	102.94	37.13	24.36	6.12
Tax %	25.82%	28.92%	12.94%	26.10%	25.23%	25.91%	26.60%	25.06%	25.27%	25.35%	27.82%	24.88%	27.94%
	45.47	89.33	36.05	75.08	25.30	54.20	55.52	31.44	32.51	77.70	13.37	-25.09	-4.02
EPS in Rs	41.07	80.68	32.56	67.81	22.85	48.95	50.14	28.40	29.36	70.18	12.08	-22.66	-3.63
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	45	32	28	35	30	25	126	199	258	279	286	305	290
	3	6	6	4	4	3	11	7	7	7	10	14	16
Operating Profit	43	26	22	31	26	22	115	191	250	272	276	291	274
OPM %	94%	80%	78%	90%	87%	87%	91%	96%	97%	98%	96%	95%	95%
	3	0	0	0	-2	0	0	1	0	1	0	2	5
Interest	0	0	0	0	0	19	43	52	59	65	74	88	108
Depreciation	0	0	0	1	1	0	0	0	0	0	0	0	0
Profit before tax	45	26	22	30	23	3	72	140	191	208	202	204	171
Tax %	8%	7%	6%	9%	12%	-294%	25%	24%	24%	25%	26%	26%
	-61	-35	10	43	20	2,017	175	97	201	246	166	98	62
EPS in Rs	-55.12	-31.52	8.79	38.50	120.69	1,817.32	157.61	87.30	181.91	222.11	150.34	88.94	55.97
Dividend Payout %	-32%	-57%	203%	46%	15%	1%	11%	17%	8%	7%	10%	17%

Compounded Sales Growth
10 Years:	25%
5 Years:	19%
3 Years:	6%
TTM:	-1%

Compounded Profit Growth
10 Years:	17%
5 Years:	-11%
3 Years:	-21%
TTM:	-64%

Stock Price CAGR
10 Years:	%
5 Years:	36%
3 Years:	42%
1 Year:	2%

Return on Equity
10 Years:	4%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	8	8	8	8	8	8	8	11	11	11	11	11
Reserves	1,252	1,190	1,172	1,211	5,875	5,100	5,103	9,838	11,091	11,158	14,596	15,969
	2	2	2	2	0	245	420	810	1,066	736	949	1,937
	26	27	29	3	14	22	115	391	542	511	893	1,400
Total Liabilities	1,288	1,226	1,211	1,224	5,897	5,375	5,646	11,050	12,711	12,416	16,449	19,317
	3	3	3	3	5	5	5	4	4	4	4	4
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	1,213	1,146	1,191	1,212	5,886	5,363	4,186	9,001	10,376	10,274	14,015	17,386
	72	78	17	9	6	7	1,455	2,045	2,331	2,138	2,430	1,927
Total Assets	1,288	1,226	1,211	1,224	5,897	5,375	5,646	11,050	12,711	12,416	16,449	19,317

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	28	26	26	16	19	17	-1,388	-442	-100	417	-87	650
	1	-5	-6	8	3	-214	1,283	121	-76	-8	-72	-1,648
	-23	-23	-24	-24	-21	198	108	318	181	-412	196	972
Net Cash Flow	6	-2	-3	-0	-0	0	4	-3	4	-3	37	-27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	3	6	6	3	3	8	2	1	0	1	0	1
Inventory Days
Days Payable
Cash Conversion Cycle	3	6	6	3	3	8	2	1	0	1	0	1
Working Capital Days	279	424	-351	-20	-48	-294	36	-18	-15	-15	-13	-25
ROCE %	3%	2%	2%	3%	1%	0%	2%	2%	2%	2%	2%	2%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.95%
	0.54%	0.54%	0.53%	0.53%	0.53%	0.50%	0.47%	0.45%	0.56%	0.35%	0.38%	0.49%
	0.25%	0.25%	0.25%	0.25%	0.26%	0.25%	0.25%	0.25%	0.39%	0.39%	0.40%	0.48%
	41.66%	41.66%	41.67%	41.67%	41.65%	41.70%	41.74%	41.75%	41.51%	41.71%	41.68%	41.08%
No. of Shareholders	13,373	12,836	12,588	12,167	13,626	13,116	13,415	13,897	14,797	19,332	19,447	19,273

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.55%	57.95%
	0.00%	0.00%	0.16%	0.12%	0.29%	0.36%	0.38%	0.53%	0.47%	0.38%	0.49%
	0.25%	0.25%	1.36%	1.39%	2.28%	1.23%	0.25%	0.25%	0.25%	0.40%	0.48%
	42.20%	42.20%	40.93%	40.94%	39.88%	40.87%	41.82%	41.67%	41.74%	41.68%	41.08%
No. of Shareholders	5,512	6,288	6,074	6,063	6,181	8,721	13,709	12,588	13,415	19,447	19,273

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pilani Investment & Industries Corporation Ltd

Pilani Investment & Industries Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings