Power & Instrumentation (Gujarat) Ltd

Power & Instrumentation (Gujarat) Ltd

₹ 133 2.00%
01 Aug - close price
About

Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]

Key Points

Business Overview:[1]
Company provides EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.

  • Market Cap 233 Cr.
  • Current Price 133
  • High / Low 417 / 107
  • Stock P/E 19.8
  • Book Value 63.2
  • Dividend Yield 0.15 %
  • ROCE 19.8 %
  • ROE 14.5 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 12.5% over last 3 years.
  • Promoter holding has decreased over last 3 years: -12.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
63.31 13.42 10.69 44.67 21.82 24.33 15.13 36.92 25.47 54.93 33.37 55.09
59.94 11.67 8.52 43.32 19.27 21.62 13.31 33.03 22.35 49.71 29.68 49.95
Operating Profit 3.37 1.75 2.17 1.35 2.55 2.71 1.82 3.89 3.12 5.22 3.69 5.14
OPM % 5.32% 13.04% 20.30% 3.02% 11.69% 11.14% 12.03% 10.54% 12.25% 9.50% 11.06% 9.33%
0.22 0.07 0.04 0.79 0.15 0.19 0.37 0.69 0.53 0.82 0.78 0.30
Interest 0.28 1.00 1.17 0.50 1.30 1.00 0.98 1.14 1.09 0.78 0.56 0.96
Depreciation 0.11 0.08 0.06 0.07 0.06 0.06 0.05 0.05 0.06 0.06 0.06 0.07
Profit before tax 3.20 0.74 0.98 1.57 1.34 1.84 1.16 3.39 2.50 5.20 3.85 4.41
Tax % 11.25% 21.62% 33.67% 21.02% 24.63% 24.46% 29.31% 20.94% 24.80% 25.19% 25.19% 29.48%
2.85 0.59 0.66 1.24 1.00 1.39 0.83 2.68 1.87 3.89 3.12 2.81
EPS in Rs 3.32 0.69 0.52 0.98 0.79 1.10 0.66 2.12 1.48 2.42 1.94 1.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
91 94 97 169
84 87 87 152
Operating Profit 7 8 11 17
OPM % 7% 8% 11% 10%
0 1 1 2
Interest 3 3 4 3
Depreciation 0 0 0 0
Profit before tax 4 5 8 16
Tax % 31% 27% 24% 26%
3 4 6 12
EPS in Rs 3.36 2.86 4.67 6.73
Dividend Payout % 0% 7% 4% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 73%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 61%
TTM: 99%
Stock Price CAGR
10 Years: %
5 Years: 67%
3 Years: 43%
1 Year: 14%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9 13 13 17
Reserves 28 33 39 93
29 32 15 18
32 30 42 45
Total Liabilities 97 107 107 173
1 1 1 1
CWIP 0 1 1 1
Investments 0 0 0 0
95 105 106 172
Total Assets 97 107 107 173

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 1 8 -40
1 -5 -0 -12
2 4 -8 52
Net Cash Flow -0 0 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 221 149 115 131
Inventory Days 80 159 190 124
Days Payable 132 106 153 79
Cash Conversion Cycle 168 202 151 175
Working Capital Days 103 113 129 176
ROCE % 12% 17% 20%

Shareholding Pattern

Numbers in percentages

2 Recently
Nov 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Jul 2025
59.88% 59.88% 52.09% 52.09% 52.09% 52.09% 52.09% 40.95% 40.95% 45.72% 45.72% 46.09%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.08%
40.12% 40.12% 47.90% 47.91% 47.91% 47.90% 47.91% 59.06% 59.05% 54.29% 54.22% 53.82%
No. of Shareholders 2892591,8402,1672,5674,1744,5614,2326,4427,4988,2199,229

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents