Power & Instrumentation (Gujarat) Ltd

AI

Power & Instrumentation (Gujarat) Ltd

₹ 94.2 -2.15%
09 Oct - close price
About

Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]

Key Points

Business Overview:[1]
Company provides EPC solutions
for Electrical requirements. It is a
domain specialist in the electrical
installations, maintenance, repairs,
offer services in electrical contracting,
Indoor substation, field services, generator
sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, and generators, load banks, compressors, etc. The co. is also into airports, 400 /765 kV work, solar EPC and manufacturing.

  • Market Cap ₹ 199 Cr.
  • Current Price ₹ 94.2
  • High / Low ₹ 181 / 88.0
  • Stock P/E 13.6
  • Book Value ₹ 72.1
  • Dividend Yield 0.00 %
  • ROCE 14.5 %
  • ROE 10.8 %
  • Face Value ₹ 10.0

Pros

  • Debtor days have improved from 106 to 69.7 days.

Cons

  • Company has a low return on equity of 12.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
21.82 24.33 15.13 36.92 25.47 54.93 33.37 55.09 41.30 70.27 48.66 58.53 48.90
19.27 21.62 13.31 33.03 22.35 49.71 29.68 50.25 37.27 63.69 42.74 52.12 43.89
Operating Profit 2.55 2.71 1.82 3.89 3.12 5.22 3.69 4.84 4.03 6.58 5.92 6.41 5.01
OPM % 11.69% 11.14% 12.03% 10.54% 12.25% 9.50% 11.06% 8.79% 9.76% 9.36% 12.17% 10.95% 10.25%
0.15 0.19 0.37 0.69 0.53 0.82 1.09 0.30 0.28 0.64 0.17 0.43 0.44
Interest 1.30 1.00 0.98 1.14 1.09 0.78 0.56 0.96 0.73 0.80 1.40 1.67 1.27
Depreciation 0.06 0.06 0.05 0.05 0.06 0.06 0.06 0.07 0.05 0.11 0.16 0.27 0.30
Profit before tax 1.34 1.84 1.16 3.39 2.50 5.20 4.16 4.11 3.53 6.31 4.53 4.90 3.88
Tax % 24.63% 24.46% 29.31% 20.94% 24.80% 25.19% 23.32% 31.63% 25.78% 25.36% 21.19% 19.59% 21.65%
1.00 1.39 0.83 2.68 1.87 3.89 3.19 2.81 2.62 4.71 3.57 3.93 3.05
EPS in Rs 0.79 1.10 0.66 2.12 1.48 2.42 1.98 1.61 1.50 2.65 1.84 1.71 1.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
91 94 97 169 219 226
84 87 87 152 196 202
Operating Profit 7 8 11 17 23 24
OPM % 7% 8% 11% 10% 10% 11%
0 1 1 2 1 2
Interest 3 3 4 3 5 5
Depreciation 0 0 0 0 1 1
Profit before tax 4 5 8 16 19 20
Tax % 31% 27% 24% 26% 23%
3 4 6 12 15 15
EPS in Rs 3.36 2.86 4.67 6.73 6.70 7.57
Dividend Payout % 0% 7% 4% 3% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 32%
TTM: 23%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 58%
TTM: 17%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: 30%
1 Year: -47%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 12%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 13 13 17 21
Reserves 28 33 39 93 131
29 32 15 18 33
32 30 42 45 75
Total Liabilities 97 107 107 173 261
1 1 1 1 44
CWIP 0 1 1 1 3
Investments 0 0 0 1 0
95 105 106 171 214
Total Assets 97 107 107 173 261

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 1 8 -40 -5
1 -5 -0 -12 -14
2 4 -8 52 22
Net Cash Flow -0 0 0 -0 3
Free Cash Flow -3 1 8 -40 -6
CFO/OP -38% 17% 86% -228% -3%

Ratios

Consolidated / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 221 149 115 134 70
Inventory Days 80 159 190 124 168
Days Payable 132 106 153 79 85
Cash Conversion Cycle 168 202 151 179 153
Working Capital Days 103 113 129 177 121
ROCE % 12% 17% 20% 15%

Insights

In beta
Jan 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Number of Permanent Employees
count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Clients (Cumulative)
count ・Standalone data
PECL Manufacturing Subsidiary Revenue
INR Cr
Number of Offices (Pan-India)
count ・Standalone data
Order Book Value (Unexecuted)
INR Cr ・Standalone data
Successfully Delivered Projects (Cumulative)
count ・Standalone data
Bided Tender Pipeline
INR Cr ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
52.09% 52.09% 52.09% 52.09% 40.95% 40.95% 45.72% 45.72% 46.09% 46.29% 50.70% 50.70%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.08% 0.00% 0.00% 0.75% 0.82%
47.91% 47.91% 47.90% 47.91% 59.06% 59.05% 54.29% 54.22% 53.91% 53.71% 48.54% 48.49%
No. of Shareholders 2,1672,5674,1744,5614,2326,4427,4988,2199,33310,26810,44810,812

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents