Power & Instrumentation (Gujarat) Ltd
Incorporated in 1975, Power & Instrumentation (Gujarat) Ltd is in the business of Electrical Contract Work and deals in electrical
equipment[1]
- Market Cap ₹ 217 Cr.
- Current Price ₹ 124
- High / Low ₹ 417 / 71.7
- Stock P/E 18.5
- Book Value ₹ 63.2
- Dividend Yield 0.16 %
- ROCE 19.8 %
- ROE 14.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 25.7% CAGR over last 5 years
- Promoter holding has increased by 4.76% over last quarter.
Cons
- Company has a low return on equity of 12.5% over last 3 years.
- Promoter holding has decreased over last 3 years: -12.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Electrical Equipment Other Electrical Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
60 | 72 | 88 | 89 | 85 | 91 | 93 | 97 | 169 | |
55 | 66 | 80 | 81 | 78 | 84 | 86 | 87 | 152 | |
Operating Profit | 5 | 6 | 7 | 8 | 7 | 7 | 8 | 11 | 17 |
OPM % | 9% | 8% | 8% | 10% | 9% | 7% | 8% | 11% | 10% |
1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 2 | |
Interest | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 4 | 3 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 2 | 3 | 4 | 4 | 5 | 4 | 5 | 8 | 16 |
Tax % | 33% | 33% | 26% | 28% | 26% | 31% | 27% | 24% | 26% |
2 | 2 | 3 | 3 | 3 | 3 | 4 | 6 | 12 | |
EPS in Rs | 15.91 | 3.82 | 4.36 | 4.26 | 4.91 | 3.36 | 2.86 | 4.66 | 6.72 |
Dividend Payout % | 0% | 13% | 0% | 0% | 0% | 0% | 7% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 23% |
TTM: | 73% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 60% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 67% |
3 Years: | 40% |
1 Year: | 80% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.98 | 5 | 7 | 7 | 7 | 9 | 13 | 13 | 17 |
Reserves | 11 | 9 | 17 | 19 | 23 | 28 | 33 | 39 | 93 |
18 | 17 | 15 | 11 | 22 | 29 | 32 | 15 | 18 | |
21 | 18 | 34 | 20 | 12 | 32 | 30 | 42 | 45 | |
Total Liabilities | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 173 |
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
49 | 48 | 72 | 56 | 63 | 95 | 105 | 106 | 172 | |
Total Assets | 51 | 50 | 73 | 57 | 64 | 97 | 107 | 107 | 173 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
-1 | -2 | 0 | 3 | -1 | -3 | 1 | 8 | -40 | |
-1 | 0 | -0 | 0 | 0 | 1 | -4 | -0 | -12 | |
3 | 1 | 3 | -4 | 1 | 2 | 4 | -8 | 52 | |
Net Cash Flow | 1 | -1 | 3 | -1 | 1 | -0 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 103 | 113 | 133 | 98 | 158 | 221 | 151 | 115 | 131 |
Inventory Days | 139 | 90 | 101 | 40 | 15 | 80 | 161 | 190 | 124 |
Days Payable | 118 | 94 | 139 | 84 | 46 | 132 | 107 | 153 | 79 |
Cash Conversion Cycle | 124 | 108 | 95 | 54 | 127 | 168 | 204 | 152 | 176 |
Working Capital Days | 134 | 124 | 114 | 100 | 153 | 197 | 221 | 166 | 206 |
ROCE % | 20% | 21% | 24% | 18% | 12% | 12% | 17% | 20% |
Documents
Announcements
-
Closure of Trading Window
25 Jun - Trading window closed from July 1, 2025 till 48 hours post Q1 results announcement.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
9 Jun - New Rs.1.33 Cr order for ELV raceways at Udaipur Air Terminal, 6-month completion timeline.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
5 Jun - Received Rs. 6.25 Cr electrical work order for Udaipur Air Terminal; total orders now Rs. 52.43 Cr.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
5 Jun - Received Rs. 6.25 Cr order for electrical work at Udaipur Air Terminal, completion in 6 months.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
3 Jun - Q4 FY25 earnings call: 99% profit growth, new solar EPC and 400kV projects, INR171 Cr revenue, strong order book.
Annual reports
Concalls
-
Jun 2025Transcript PPT REC
-
Feb 2025Transcript PPT REC
-
Nov 2024Transcript PPT REC
-
Sep 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT REC
-
Jun 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
Business Overview:[1]
Company proviees EPC solutions for Electrical requirements. It is a domain specialist in electrical installations, maintenance, repairs and
offer services in electrical contracting, Indoor substation, field services, generator sales and service, etc. It also provides design, installation, maintenance, and repairs for energy-efficient power and distribution transformer, generators, load banks, compressors, etc.