Powergrid Infrastructure Investment Trust

Powergrid Infrastructure Investment Trust

₹ 91.4 -2.90%
08 Aug - close price
About

Powergrid InvIT (Infrastructure Investment Trust) owns, constructs, operates, maintains, and invests in power transmission assets in India. Powergrid InvIT registered with SEBI as an InvIT on January 7, 2021.[1]

Key Points

India’s 1st PSU InvIT
It is sponsored by Power Grid Corporation India Ltd and is also responsible for managing the InvIT, providing the initial portfolio assets, and undertaking investment decisions related to its assets. [1]
IDBI Trusteeship Services Limited is the debenture trustee, responsible for ensuring the necessary compliance with InvIT Regulations and monitoring the activities of the Investment Manager and Project Manager. [2]

  • Market Cap 8,310 Cr.
  • Current Price 91.4
  • High / Low 94.6 / 75.0
  • Stock P/E 7.21
  • Book Value 84.8
  • Dividend Yield 3.28 %
  • ROCE 16.0 %
  • ROE 15.4 %
  • Face Value 100

Pros

  • Stock is trading at 1.08 times its book value

Cons

  • Promoter holding is low: 15.0%
  • Tax rate seems low
  • Company has a low return on equity of 8.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
320 324 324 317 314 318 319 314 316 320 320 311 313
20 1,328 19 231 29 -133 20 -70 22 188 20 -649 21
Operating Profit 300 -1,004 305 86 285 451 299 385 293 132 300 960 292
OPM % 94% -310% 94% 27% 91% 142% 94% 122% 93% 41% 94% 309% 93%
11 6 7 6 7 7 10 12 11 9 10 9 12
Interest 8 10 12 11 12 12 12 12 12 12 12 21 20
Depreciation 78 79 79 78 78 79 79 79 79 80 80 78 79
Profit before tax 225 -1,088 221 2 202 368 218 307 214 50 218 870 205
Tax % 5% -15% 2% -1,693% 6% 14% 5% 12% 6% -60% 6% 21% 7%
214 -920 217 43 191 316 207 269 201 80 204 687 191
EPS in Rs 2.28 -7.58 2.30 0.85 2.05 3.18 2.18 2.77 2.12 1.10 2.15 7.55 2.10
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
1,217 1,286 1,265 1,266 1,264
446 1,599 -161 -419 -420
Operating Profit 771 -313 1,427 1,686 1,685
OPM % 63% -24% 113% 133% 133%
26 30 31 39 39
Interest 0 41 47 56 64
Depreciation 270 315 315 317 317
Profit before tax 528 -640 1,095 1,352 1,343
Tax % 12% -30% 10% 13%
463 -446 982 1,172 1,162
EPS in Rs 5.57 -2.14 10.18 12.92 12.90
Dividend Payout % 189% -700% 118% 93%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 1%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 36%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -12%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 9,100 9,100 9,100 9,100
Reserves -106 -1,394 -1,559 -1,379
575 572 569 1,072
2,286 1,765 1,872 1,394
Total Liabilities 11,854 10,043 9,983 10,187
10,892 9,074 9,042 9,235
CWIP 4 15 7 10
Investments 0 0 0 0
958 955 933 942
Total Assets 11,854 10,043 9,983 10,187

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,164 1,181 1,230 1,215
-629 -154 10 -531
-224 -1,195 -1,182 -674
Net Cash Flow 311 -168 58 9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 100 93 78 64
Inventory Days
Days Payable
Cash Conversion Cycle 100 93 78 64
Working Capital Days 107 99 85 72
ROCE % -6% 13% 16%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Concalls