Powergrid Infrastructure Investment Trust

AI

Powergrid Infrastructure Investment Trust

₹ 100 0.31%
14 Aug - close price
About

Powergrid InvIT (Infrastructure Investment Trust) owns, constructs, operates, maintains, and invests in power transmission assets in India. Powergrid InvIT registered with SEBI as an InvIT on January 7, 2021.[1]

Key Points

India’s 1st PSU InvIT:
It is sponsored by Power Grid Corporation
India Ltd and is also responsible for managing
the InvIT, providing the initial portfolio assets,
and undertaking investment decisions related
to its assets. [1]
IDBI Trusteeship Services Limited is the debenture trustee, responsible for ensuring
the necessary compliance with InvIT Regulations and monitoring the activities of the Investment Manager and Project Manager. [2]

  • Market Cap 9,113 Cr.
  • Current Price 100
  • High / Low 102 / 85.5
  • Stock P/E 11.7
  • Book Value 90.8
  • Dividend Yield 3.00 %
  • ROCE 9.24 %
  • ROE 9.50 %
  • Face Value 100
Unsung hero
Yatiyatna Lal
He organized the Civil Disobedience Movement locally. He also campaigned against alcoholism, child marriage, ceremonial feasts, and animal and bird sacrifices.
Unsung hero
Pritilata Waddedar
At 21, she led an armed attack on a European club that barred Indians. Wounded and surrounded, she chose death rather than capture.

Pros

  • Stock is trading at 1.10 times its book value
  • Company has been maintaining a healthy dividend payout of 100%

Cons

  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
229 244 241 232 177 223 265 219 245 225 249 234 221
3 -93 3 -33 3 32 3 -1,093 4 3 3 74 4
Operating Profit 226 337 238 264 174 191 263 1,312 241 222 246 160 217
OPM % 99% 138% 99% 114% 98% 86% 99% 599% 99% 99% 99% 68% 98%
3 2 2 2 3 1 2 1 3 2 1 2 1
Interest 12 12 12 12 12 12 12 21 20 18 18 18 18
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 217 327 228 254 165 180 252 1,292 224 206 228 144 201
Tax % 1% 0% 0% 0% 1% 0% 0% 0% 1% 0% 0% 0% 0%
216 326 228 254 164 180 252 1,292 223 205 228 143 200
EPS in Rs 2.37 3.58 2.50 2.79 1.80 1.98 2.77 14.20 2.45 2.25 2.51 1.57 2.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
344 977 1,324 973 1,049 945 885 953 929
14 34 38 195 1,287 -120 -1,054 84 85
Operating Profit 330 943 1,286 778 -238 1,065 1,939 869 845
OPM % 96% 97% 97% 80% -23% 113% 219% 91% 91%
8 8 10 3 6 8 7 7 6
Interest 116 328 429 0 41 47 56 74 72
Depreciation 93 275 379 0 0 0 0 0 0
Profit before tax 129 348 487 781 -274 1,026 1,890 802 779
Tax % 11% 29% 22% 0% 1% 0% 0% 0%
114 248 379 780 -276 1,023 1,887 799 776
EPS in Rs 25.80 24.84 31.55 8.57 -3.03 11.24 20.74 8.78 8.53
Dividend Payout % 29% 48% 110% 123% -494% 107% 58% 137%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -3%
TTM: -2%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 70%
TTM: -60%
Stock Price CAGR
10 Years: %
5 Years: -4%
3 Years: -4%
1 Year: 10%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 15%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 442 999 1,201 9,100 9,100 9,100 9,100 9,100
Reserves 71 220 333 97 -1,271 -1,340 -544 -838
5,347 5,577 5,177 575 572 569 1,072 1,064
645 205 111 1 0 0 0 1
Total Liabilities 6,505 7,000 6,821 9,773 8,401 8,330 9,628 9,327
1,779 6,704 6,437 0 0 0 0 0
CWIP 4,548 9 0 0 0 0 0 0
Investments 0 0 0 4,254 2,978 3,109 4,682 4,611
178 288 384 5,519 5,424 5,221 4,946 4,716
Total Assets 6,505 7,000 6,821 9,773 8,401 8,330 9,628 9,327

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1,052 -12 -13 -14 -25 -15
-107 -4,594 1,160 1,161 584 1,203
-908 4,886 -1,136 -1,142 -645 -1,174
Net Cash Flow 37 280 11 6 -86 13
Free Cash Flow 945 -12 -13 -14 -25 -15
CFO/OP 89% -1% 4% -1% -1% -1%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 54 44 48 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 54 44 48 0 0 0 0 0
Working Capital Days -695 -60 -135 -1 -1 -1 -3 -3
ROCE % 11% 14% -3% 13% 22% 9%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Distribution per Unit (DPU)
INR/unit

Log in to view insights

Please log in to see hidden values.

Login
Average Transmission Availability (Portfolio)
%
Average TSA Residual Life (Weighted)
years
Number of Unitholders
count
Transformation Capacity
MVA
Transmission Line Length
ckm

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Concalls