PTC India Financial Services Ltd

PTC India Financial Services Ltd

₹ 37.4 -2.05%
28 Oct 11:57 a.m.
About

PTC India Financial Services Limited (PFS) is a NBFC registered with RBI which holds the status of Infrastructure Finance Company. It provides equity/debt financing solutions to the energy value chain.[1]

Key Points

Overview
The company is an infrastructure finance company that provides services to entities in the energy value chain. It invests in equity or gives debt to power projects in generation, transmission, distribution, and fuel sources, fuel-related infrastructure, equipment manufacturers and EPC contractors, renewables, transmission, road HAM, annuity projects, e-mobility projects, other sustainable infrastructure projects etc. [1]

  • Market Cap 2,399 Cr.
  • Current Price 37.4
  • High / Low 46.0 / 27.2
  • Stock P/E 6.83
  • Book Value 46.4
  • Dividend Yield 0.00 %
  • ROCE 9.93 %
  • ROE 8.20 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.82 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -14.1% over past five years.
  • Company has a low return on equity of 7.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
196 194 194 190 190 204 176 161 163 158 151 142 132
17 36 48 34 14 32 64 12 15 -2 7 -71 -45
Operating Profit 179 158 146 156 177 172 113 149 148 160 144 213 177
OPM % 91% 81% 75% 82% 93% 84% 64% 92% 91% 101% 96% 150% 134%
0 0 6 3 12 0 0 0 0 0 5 0 0
Interest 107 108 105 108 107 103 92 88 83 78 72 65 58
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 70 49 45 49 80 67 19 59 63 81 75 146 118
Tax % 25% 26% 20% 25% 25% 25% 28% 25% 25% 17% 23% 7% 25%
53 36 36 37 60 50 14 44 47 67 58 137 88
EPS in Rs 0.82 0.56 0.57 0.57 0.93 0.78 0.22 0.69 0.74 1.05 0.91 2.13 1.37
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
546 802 1,187 1,351 1,185 1,336 1,364 1,139 968 797 761 638 582
36 135 121 175 647 108 243 289 209 127 144 32 -112
Operating Profit 510 667 1,066 1,176 538 1,228 1,122 851 759 670 617 606 695
OPM % 93% 83% 90% 87% 45% 92% 82% 75% 78% 84% 81% 95% 119%
-0 0 -0 1 0 0 5 0 1 0 16 0 5
Interest 221 417 530 645 685 944 948 752 580 432 410 321 273
Depreciation 4 4 4 3 3 3 6 6 6 6 6 7 7
Profit before tax 285 245 531 529 -150 281 172 93 174 232 216 279 420
Tax % 27% 34% 26% 35% -33% 34% 36% 73% 25% 24% 26% 22%
208 161 391 345 -100 184 110 26 130 176 161 217 350
EPS in Rs 3.70 2.86 6.96 5.38 -1.56 2.87 1.71 0.40 2.02 2.74 2.50 3.38 5.46
Dividend Payout % 27% 35% 17% 28% -13% 28% 26% 0% 0% 37% 0% 0%
Compounded Sales Growth
10 Years: -2%
5 Years: -14%
3 Years: -13%
TTM: -17%
Compounded Profit Growth
10 Years: 3%
5 Years: 15%
3 Years: 19%
TTM: 124%
Stock Price CAGR
10 Years: -2%
5 Years: 15%
3 Years: 41%
1 Year: -11%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 562 562 562 642 642 642 642 642 642 642 642 642 642
Reserves 787 875 1,180 1,777 1,297 1,424 1,473 1,477 1,622 1,800 1,896 2,112 2,336
3,895 5,110 6,845 8,123 10,229 10,918 9,275 9,174 7,121 5,122 3,926 2,861 2,263
170 202 235 209 147 208 252 238 131 70 61 67 110
Total Liabilities 5,414 6,750 8,823 10,752 12,315 13,193 11,642 11,532 9,516 7,634 6,525 5,683 5,351
24 22 18 15 14 12 22 16 12 30 25 23 19
CWIP 1 0 0 0 0 0 0 0 0 0 0 0 0
Investments 401 340 235 114 63 96 356 373 350 91 122 268 841
4,987 6,388 8,570 10,623 12,238 13,085 11,264 11,142 9,155 7,513 6,377 5,391 4,490
Total Assets 5,414 6,750 8,823 10,752 12,315 13,193 11,642 11,532 9,516 7,634 6,525 5,683 5,351

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2,080 -751 -1,167 -888 -1,302 236 3,228 1,311 2,721 1,887 2,563 1,139
-7 -1 -0 -5 -13 -0 -386 -162 -154 259 -689 776
2,052 741 1,169 904 1,338 -257 -2,652 -883 -2,719 -2,459 -1,669 -1,383
Net Cash Flow -34 -11 2 11 24 -21 191 266 -151 -312 205 532

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 2 2 2 1 1 0 2 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 2 2 2 1 1 0 2 0 0
Working Capital Days -852 -285 -461 -758 -144 2 23 4 -9 -20 -9 -2
ROCE % 13% 11% 14% 12% 5% 10% 9% 7% 7% 8% 9% 10%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99% 64.99%
0.87% 0.84% 0.93% 2.00% 2.66% 2.62% 2.36% 2.05% 2.03% 2.07% 2.22% 2.19%
3.80% 3.26% 2.26% 2.21% 2.31% 2.68% 2.86% 5.00% 5.48% 5.42% 5.08% 5.06%
30.33% 30.90% 31.82% 30.80% 30.03% 29.69% 29.79% 27.96% 27.51% 27.51% 27.71% 27.75%
No. of Shareholders 1,14,7551,14,1021,15,5651,25,8071,35,1171,48,8021,47,9741,44,8361,43,1501,41,2011,41,3961,37,774

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls