Pennar Industries Ltd

Pennar Industrie Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pennar Industries Ltd

₹ 216 -0.89%
12 Dec 11:12 a.m.
pennarindia.com BSE: 513228 NSE: PENIND
About

Pennar Industries Limited is a multi-location, multi-product company manufacturing precision engineering products, Pre-Engineered Building Systems and Hydraulics and Warehousing solutions. [1]

Key Points

Business Segments

Website BSE NSE
  • Market Cap ₹ 2,918 Cr.
  • Current Price ₹ 216
  • High / Low ₹ 228 / 106
  • Stock P/E 27.2
  • Book Value ₹ 69.0
  • Dividend Yield 0.00 %
  • ROCE 15.7 %
  • ROE 11.8 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 3.10 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.33% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Part of BSE Industrials BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
552 533 693 700 834 692 668 749 814 745 823 733 748
511 490 642 655 788 634 600 687 744 669 758 662 672
Operating Profit 40 43 51 45 46 58 68 62 70 76 65 72 75
OPM % 7% 8% 7% 6% 6% 8% 10% 8% 9% 10% 8% 10% 10%
3 4 7 11 16 8 2 12 6 6 16 7 6
Interest 20 19 21 22 25 22 23 28 30 31 26 27 28
Depreciation 13 13 15 16 16 16 17 16 17 18 16 17 17
Profit before tax 11 14 22 19 22 28 31 29 30 33 39 35 36
Tax % 26% 24% 23% 25% 24% 23% 22% 26% 25% 23% 26% 25% 25%
8 11 17 14 16 21 24 22 22 25 29 26 27
EPS in Rs 0.57 0.75 1.16 1.00 1.24 1.58 1.73 1.62 1.67 1.88 2.12 1.96 1.99
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,115 1,125 1,313 1,356 1,541 1,768 2,133 2,107 1,525 2,266 2,895 3,131 3,049
1,002 1,035 1,195 1,208 1,387 1,562 1,959 1,937 1,432 2,094 2,673 2,858 2,761
Operating Profit 113 90 118 148 154 206 175 169 93 171 221 273 288
OPM % 10% 8% 9% 11% 10% 12% 8% 8% 6% 8% 8% 9% 9%
5 4 3 3 8 29 25 20 39 17 33 40 36
Interest 31 26 36 38 62 67 75 83 80 78 91 115 112
Depreciation 18 19 18 19 25 29 28 43 48 54 65 66 68
Profit before tax 69 48 67 94 75 138 97 63 4 56 98 131 144
Tax % 34% 36% 35% 38% 33% 34% 31% 15% 22% 25% 23% 25%
46 31 43 58 50 90 67 53 3 42 75 98 107
EPS in Rs 3.43 2.15 2.98 3.64 2.87 7.43 5.52 3.65 0.18 2.94 5.59 7.29 7.95
Dividend Payout % 29% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 11%
5 Years: 8%
3 Years: 27%
TTM: 4%
Compounded Profit Growth
10 Years: 14%
5 Years: 8%
3 Years: 119%
TTM: 21%
Stock Price CAGR
10 Years: 15%
5 Years: 51%
3 Years: 89%
1 Year: 78%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 9%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 61 60 60 60 60 76 76 73 71 71 67 67 67
Reserves 278 311 342 454 416 528 591 628 625 664 711 809 863
172 161 198 267 299 355 445 490 618 646 685 785 852
243 300 332 644 709 553 631 663 579 760 855 978 1,016
Total Liabilities 754 832 931 1,425 1,484 1,512 1,744 1,853 1,893 2,141 2,318 2,640 2,799
235 268 282 464 441 342 454 626 603 644 721 697 848
CWIP 17 13 3 3 12 27 118 33 61 76 18 218 128
Investments 3 26 26 33 35 69 52 45 18 45 27 22 32
499 526 620 925 996 1,073 1,120 1,149 1,211 1,376 1,552 1,704 1,791
Total Assets 754 832 931 1,425 1,484 1,512 1,744 1,853 1,893 2,141 2,318 2,640 2,799

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
88 84 30 205 -19 -2 174 191 -43 195 244 225
-27 -72 -30 -268 41 -39 -204 -72 -6 -98 -26 -256
-43 -35 -4 115 -21 16 13 -95 43 -92 -113 -22
Net Cash Flow 19 -23 -3 51 1 -26 -18 24 -5 4 105 -53

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 76 81 94 103 82 83 79 69 102 68 46 58
Inventory Days 82 93 88 116 157 147 122 128 193 167 159 155
Days Payable 54 88 85 196 173 125 125 139 176 142 118 149
Cash Conversion Cycle 104 86 98 24 66 104 76 57 120 94 86 64
Working Capital Days 78 79 91 54 65 95 73 56 137 83 59 61
ROCE % 19% 13% 17% 18% 16% 21% 17% 13% 5% 10% 13% 16%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
37.69% 37.71% 38.20% 39.75% 39.75% 39.75% 39.75% 39.75% 39.75% 39.62% 39.63% 39.67%
0.36% 0.20% 0.14% 0.65% 4.08% 4.86% 4.25% 4.69% 4.31% 4.62% 4.86% 4.81%
0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.00% 0.10% 0.35% 0.27% 0.32% 1.48%
61.94% 62.09% 61.66% 59.60% 56.18% 55.37% 56.01% 55.47% 55.59% 55.48% 55.18% 54.04%
No. of Shareholders 62,54062,30659,59455,53155,14660,97564,18483,31887,16593,94093,68485,000

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls