PC Jeweller Ltd

PC Jeweller Ltd

₹ 13.4 2.76%
02 Jul 12:35 p.m.
About

PC Jeweller is engaged in the business of manufacturing, sale and trading of gold jewellery, diamond-studded jewellery and silver items and operates in different geographical areas. The Company’s export business of gold jewellery is on a B2B basis through its dealers based in the Gulf via Dubai based firms. [1] The company has a team of in-house designers.

Key Points

Business Overview
The company is involved in the trading, manufacturing, and sale of gold, diamonds, precious stones, gold and diamond-studded jewelry, and silver articles. It has launched various jewelry collections, including Anant, Dashavatar, Bandhan, Amour, and the Wedding Collection. [1]

  • Market Cap 8,783 Cr.
  • Current Price 13.4
  • High / Low 19.6 / 5.07
  • Stock P/E 15.2
  • Book Value 9.74
  • Dividend Yield 0.00 %
  • ROCE 6.53 %
  • ROE 12.7 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 47.5% CAGR over last 5 years
  • Debtor days have improved from 76.9 to 57.1 days.

Cons

  • Promoter holding has decreased over last quarter: -3.72%
  • The company has delivered a poor sales growth of -15.5% over past five years.
  • Company has a low return on equity of -2.18% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
189 547 898 854 173 68 449 40 48 401 505 639 699
379 463 750 818 194 111 503 113 50 350 419 527 554
Operating Profit -190 85 147 36 -20 -43 -54 -73 -2 52 86 112 145
OPM % -101% 15% 16% 4% -12% -64% -12% -182% -3% 13% 17% 18% 21%
39 76 61 29 -2 5 45 3 11 39 44 44 1
Interest 114 122 122 125 124 125 124 126 130 2 2 3 45
Depreciation 7 7 7 7 7 7 5 5 4 4 4 5 5
Profit before tax -273 33 79 -67 -152 -170 -137 -201 -124 85 123 148 96
Tax % -37% -129% -9% -9% 98% 1% 1% -1% -2% -84% -45% 0% 2%
-173 74 86 -61 -302 -172 -138 -198 -122 156 179 148 95
EPS in Rs -0.37 0.16 0.18 -0.13 -0.65 -0.37 -0.30 -0.43 -0.26 0.34 0.38 0.25 0.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5,325 6,361 7,301 8,464 9,610 8,672 5,206 2,825 1,605 2,472 604 2,245
4,726 5,631 6,543 7,699 8,620 8,374 4,749 2,410 1,696 2,216 774 1,850
Operating Profit 599 730 758 765 990 298 457 415 -91 256 -170 395
OPM % 11% 11% 10% 9% 10% 3% 9% 15% -6% 10% -28% 18%
36 59 50 97 92 77 80 24 53 163 64 127
Interest 153 227 251 286 324 354 374 396 442 499 505 51
Depreciation 12 23 23 22 21 19 37 35 28 27 20 18
Profit before tax 469 540 534 554 737 2 125 8 -508 -108 -632 453
Tax % 24% 30% 25% 24% 27% 70% 34% -694% -23% 88% -0% -28%
356 378 398 421 536 1 83 62 -391 -203 -629 578
EPS in Rs 0.99 1.06 1.11 1.18 1.36 0.00 0.21 0.13 -0.84 -0.44 -1.35 0.91
Dividend Payout % 15% 15% 15% 4% 4% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: -15%
3 Years: 12%
TTM: 271%
Compounded Profit Growth
10 Years: 5%
5 Years: 47%
3 Years: 52%
TTM: 192%
Stock Price CAGR
10 Years: -5%
5 Years: 51%
3 Years: 76%
1 Year: 157%
Return on Equity
10 Years: 2%
5 Years: -3%
3 Years: -2%
Last Year: 13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 179 179 179 179 394 395 395 465 465 465 465 636
Reserves 1,503 1,811 2,230 3,173 3,487 3,526 3,608 3,804 3,423 3,225 2,466 5,557
1,004 682 970 803 1,116 2,121 2,429 2,414 3,391 3,736 4,150 2,151
1,546 2,052 2,371 3,242 3,987 1,608 1,465 1,214 266 209 188 68
Total Liabilities 4,233 4,724 5,751 7,397 8,984 7,649 7,897 7,898 7,545 7,636 7,269 8,412
84 90 91 88 93 74 169 139 121 115 71 94
CWIP 1 0 0 0 1 1 1 0 0 1 0 0
Investments 185 13 8 9 19 8 8 15 3 2 3 0
3,963 4,621 5,652 7,299 8,872 7,566 7,720 7,744 7,421 7,518 7,196 8,318
Total Assets 4,233 4,724 5,751 7,397 8,984 7,649 7,897 7,898 7,545 7,636 7,269 8,412

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-786 333 16 794 358 -1,931 76 91 -719 100 64 -633
246 213 -25 -530 -378 978 38 94 115 30 7 2
571 -565 16 47 -4 652 -170 -156 570 -111 -108 688
Net Cash Flow 31 -19 7 312 -24 -302 -57 30 -34 19 -37 57

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 43 45 49 66 70 84 132 185 65 63 110 57
Inventory Days 194 219 225 206 232 227 434 954 1,465 1,012 3,044 1,373
Days Payable 105 123 126 147 160 57 87 150 4 3 7 3
Cash Conversion Cycle 132 140 147 125 142 253 479 988 1,526 1,072 3,147 1,428
Working Capital Days 136 126 142 114 121 234 417 808 1,307 896 3,434 1,135
ROCE % 29% 28% 26% 22% 23% 7% 8% 6% -1% 5% -2% 7%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 54.53% 43.52% 39.98% 39.80%
1.41% 2.15% 1.65% 1.04% 0.84% 0.78% 0.93% 2.57% 3.31% 5.55% 5.06% 4.90%
1.49% 1.45% 1.45% 1.45% 1.49% 1.45% 1.45% 1.45% 1.47% 1.26% 9.37% 9.10%
42.56% 41.87% 42.36% 42.98% 43.15% 43.24% 43.08% 41.45% 40.69% 49.66% 45.59% 46.19%
No. of Shareholders 1,87,3831,72,8811,93,1852,01,2462,25,9162,30,3522,10,4002,09,5392,59,2314,12,0904,61,2104,66,538

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents