Pashupati Cotspin Ltd

₹ 88.4 1.58%

17 Jul - close price

Company website BSE: 544448 NSE: PASHUPATI

About

Incorporated in 2017, Pashupati Cotspin
Ltd Cotton does ginning, manufacture
and processing of yarn^[1]

Key Points

Business Overview:^[1]
PCL is listed on the SME Platform and is part of the Pashupati group which operates in the textile industry. It does cotton ginning and spinning of cotton yarn and manufactures cotton bales, cotton yarn and black cotton seeds

Website BSE NSE

Market Cap ₹ 1,396 Cr.
Current Price ₹ 88.4
High / Low ₹ 118 / 66.4
Stock P/E 134
Book Value ₹ 10.4
Dividend Yield 0.06 %
ROCE 9.98 %
ROE 6.53 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 8.51 times its book value
Company has a low return on equity of 7.99% over last 3 years.
Earnings include an other income of Rs.9.42 Cr.
Promoter holding has decreased over last 3 years: -7.03%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	155.72	344.69	164.54	128.26	118.50	240.21	158.84	170.27
	147.98	328.76	159.97	122.04	113.93	230.82	153.72	163.32
Operating Profit	7.74	15.93	4.57	6.22	4.57	9.39	5.12	6.95
OPM %	4.97%	4.62%	2.78%	4.85%	3.86%	3.91%	3.22%	4.08%
	1.51	2.90	2.40	8.09	3.85	1.90	2.85	0.83
Interest	3.59	6.66	3.70	2.73	3.54	3.06	2.56	2.32
Depreciation	2.33	4.67	1.99	2.51	2.20	2.37	2.29	2.02
Profit before tax	3.33	7.50	1.28	9.07	2.68	5.86	3.12	3.44
Tax %	31.23%	29.07%	25.78%	20.73%	27.99%	30.89%	12.50%	50.29%
	2.29	5.32	0.95	7.19	1.92	4.05	2.73	1.72
EPS in Rs	0.15	0.35	0.06	0.46	0.13	0.26	0.17	0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	443	661	637	688
	425	629	611	662
Operating Profit	17	32	27	26
OPM %	4%	5%	4%	4%
	9	8	13	9
Interest	11	17	13	11
Depreciation	9	12	9	9
Profit before tax	6	11	18	15
Tax %	34%	26%	20%	31%
	4	8	14	10
EPS in Rs	0.25	0.54	0.89	0.66
Dividend Payout %	30%	14%	6%	8%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	16%
TTM:	8%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	39%
TTM:	-26%

Stock Price CAGR
10 Years:	%
5 Years:	63%
3 Years:	102%
1 Year:	28%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	8%
Last Year:	7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	15	15	16	16
Reserves	96	103	139	148
	173	151	114	99
	24	42	32	44
Total Liabilities	309	311	300	307
	115	138	130	121
CWIP	26	-0	0	0
Investments	27	39	28	33
	140	134	143	153
Total Assets	309	311	300	307

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	59	56	14	37
	-43	-15	14	-5
	-17	-41	-28	-30
Net Cash Flow	-0	-1	0	2
Free Cash Flow	-2	47	14	39
CFO/OP	369%	177%	52%	148%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	53	34	30	28
Inventory Days	34	26	29	31
Days Payable	8	17	7	10
Cash Conversion Cycle	79	43	52	49
Working Capital Days	-8	-6	32	47
ROCE %		10%	11%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Ginning Installed Capacity
MT per annum ・Standalone data

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xxx,xxx				xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx				xx,xxx
			xxx		xxx	xxx	xxx	xxx	xxx	xxx
				xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx,xxx.xx	xx,xxx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx
xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx

Please log in to see hidden values.

Spinning Installed Capacity
spindles ・Standalone data

Number of Permanent Employees
persons ・Standalone data

Yarn Share of Yarn plus Cotton Sales
% ・Standalone data

Cotton Bales Production
MT ・Standalone data

Cotton Yarn Production
MT ・Standalone data

Ginning Capacity Utilization
% ・Standalone data

Spinning Capacity Utilization
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024	Sep 2024	Oct 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	71.83%	72.87%	73.04%	73.03%	73.03%	70.04%	67.82%	65.99%	65.99%	65.99%	65.99%	65.99%
	0.00%	0.43%	0.43%	0.43%	0.43%	8.53%	10.12%	12.42%	12.76%	13.37%	13.41%	13.23%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.32%	0.00%	0.00%	0.19%	0.19%	0.19%
	28.17%	26.70%	26.53%	26.54%	26.54%	21.43%	20.74%	21.59%	21.24%	20.46%	20.42%	20.60%
No. of Shareholders	146	139	129	131	131	203	212	1,045	756	777	794	699

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.91%	64.91%	64.15%	68.99%	71.83%	73.04%	73.03%	65.99%	65.99%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.43%	0.43%	12.42%	13.23%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.19%
	35.10%	35.09%	35.84%	31.02%	28.17%	26.53%	26.54%	21.59%	20.60%
No. of Shareholders	249	239	232	195	146	129	131	1,045	699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Pashupati Cotspin Ltd

Pashupati Cotspin Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings