Pashupati Cotspin Ltd

Pashupati Cotsp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pashupati Cotspin Ltd

₹ 660 -0.01%
21 May - close price
Company website NSE - SME: PASHUPATI
About

Incorporated in 2017, Pashupati Cotspin
Ltd Cotton does ginning, manufacture
and processing of yarn[1]

Key Points

Business Overview:[1]
PCL is listed on the SME Platform and is part of the Pashupati group which operates in the textile industry. It does cotton ginning and spinning of cotton yarn and manufactures cotton bales, cotton yarn and black cotton seeds

Website NSE - SM
  • Market Cap ₹ 1,042 Cr.
  • Current Price ₹ 660
  • High / Low ₹ 675 / 200
  • Stock P/E 80.9
  • Book Value ₹ 97.8
  • Dividend Yield 0.11 %
  • ROCE 11.3 %
  • ROE 9.44 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 39.2 to 30.5 days.

Cons

  • Stock is trading at 6.75 times its book value
  • Promoter holding has decreased over last quarter: -1.83%
  • Earnings include an other income of Rs.13.4 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
268 263 398 345 293
256 252 377 329 283
Operating Profit 12 11 21 16 10
OPM % 4% 4% 5% 5% 3%
4 3 5 3 11
Interest 6 8 9 7 7
Depreciation 5 6 6 5 4
Profit before tax 5 0 11 8 9
Tax % 32% 0% 26% 29% 20%
3 0 8 5 8
EPS in Rs 2.20 0.14 5.29 3.48 4.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
443 661 637
425 629 611
Operating Profit 17 32 26
OPM % 4% 5% 4%
9 8 13
Interest 11 17 13
Depreciation 9 12 9
Profit before tax 6 11 17
Tax % 34% 26% 24%
4 8 13
EPS in Rs 2.54 5.43 8.16
Dividend Payout % 30% 14% 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: 60%
3 Years: 71%
1 Year: 233%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 16
Reserves 96 103 139
173 151 113
24 42 31
Total Liabilities 309 311 299
115 138 129
CWIP 26 0 0
Investments 27 39 30
140 134 139
Total Assets 309 311 299

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
59 56 14
-43 -15 14
-17 -41 -28
Net Cash Flow -0 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 53 34 31
Inventory Days 34 26 27
Days Payable 8 17 7
Cash Conversion Cycle 79 43 50
Working Capital Days 93 52 83
ROCE % 10% 11%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025
64.15% 65.80% 68.99% 71.08% 71.83% 72.87% 73.04% 73.03% 73.03% 70.04% 67.82% 65.99%
0.00% 0.00% 0.00% 0.00% 0.00% 0.43% 0.43% 0.43% 0.43% 8.53% 10.12% 12.42%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.32% 0.00%
35.84% 34.21% 31.02% 28.92% 28.17% 26.70% 26.53% 26.54% 26.54% 21.43% 20.74% 21.59%
No. of Shareholders 2322241951691461391291311312032121,045

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings