Pashupati Cotspin Ltd

Pashupati Cotsp. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pashupati Cotspin Ltd

₹ 814 -0.43%
17 Nov 1:39 p.m.
Company website BSE: 544448 NSE: PASHUPATI
About

Incorporated in 2017, Pashupati Cotspin
Ltd Cotton does ginning, manufacture
and processing of yarn[1]

Key Points

Business Overview:[1]
PCL is listed on the SME Platform and is part of the Pashupati group which operates in the textile industry. It does cotton ginning and spinning of cotton yarn and manufactures cotton bales, cotton yarn and black cotton seeds

Website BSE NSE
  • Market Cap ₹ 1,283 Cr.
  • Current Price ₹ 814
  • High / Low ₹ 837 / 473
  • Stock P/E 94.2
  • Book Value ₹ 102
  • Dividend Yield 0.06 %
  • ROCE 11.4 %
  • ROE 10.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 39.2 to 30.4 days.

Cons

  • Stock is trading at 8.03 times its book value
  • Earnings include an other income of Rs.16.3 Cr.
  • Promoter holding has decreased over last 3 years: -6.88%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Mar 2025 Jun 2025 Sep 2025
155.72 344.69 128.26 118.50 240.21
147.98 328.76 122.04 113.93 230.82
Operating Profit 7.74 15.93 6.22 4.57 9.39
OPM % 4.97% 4.62% 4.85% 3.86% 3.91%
1.51 2.90 8.09 3.85 1.90
Interest 3.59 6.66 2.73 3.54 3.06
Depreciation 2.33 4.67 2.51 2.20 2.37
Profit before tax 3.33 7.50 9.07 2.68 5.86
Tax % 31.23% 29.07% 20.73% 27.99% 30.89%
2.29 5.32 7.19 1.92 4.05
EPS in Rs 1.53 3.48 4.56 1.25 2.59
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
443 661 637
425 629 611
Operating Profit 17 32 27
OPM % 4% 5% 4%
9 8 13
Interest 11 17 13
Depreciation 9 12 9
Profit before tax 6 11 18
Tax % 34% 26% 20%
4 8 14
EPS in Rs 2.54 5.43 8.94
Dividend Payout % 30% 14% 6%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -12%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: 70%
3 Years: 90%
1 Year: 55%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 15 15 16 16
Reserves 96 103 139 144
173 151 114 91
24 42 32 41
Total Liabilities 309 311 300 293
115 138 130 126
CWIP 26 0 0 0
Investments 27 39 28 30
140 134 143 137
Total Assets 309 311 300 293

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
59 56 14
-43 -15 14
-17 -41 -28
Net Cash Flow -0 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 53 34 30
Inventory Days 34 26 29
Days Payable 8 17 7
Cash Conversion Cycle 79 43 52
Working Capital Days -8 -6 32
ROCE % 10% 11%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Oct 2024Mar 2025Jun 2025Sep 2025
68.99% 71.08% 71.83% 72.87% 73.04% 73.03% 73.03% 70.04% 67.82% 65.99% 65.99% 65.99%
0.00% 0.00% 0.00% 0.43% 0.43% 0.43% 0.43% 8.53% 10.12% 12.42% 12.76% 13.37%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.32% 0.00% 0.00% 0.19%
31.02% 28.92% 28.17% 26.70% 26.53% 26.54% 26.54% 21.43% 20.74% 21.59% 21.24% 20.46%
No. of Shareholders 1951691461391291311312032121,045756777

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings