Par Drugs & Chemicals Ltd

Par Drugs & Chemicals Ltd

₹ 280 -1.74%
24 Apr 10:44 a.m.
About

Incorporated in 1982, Par Drugs & Chemicals Ltd manufactures APIs and Fine Chemicals[1]

Key Points

Business Overview:[1]
PACL manufactures Active Pharma Ingredients for domestic and exports markets, they have a portfolio of 15 APIs and 10 Fine Chemicals. It produces the entire range of products in the Antacid Molecules segment

  • Market Cap 344 Cr.
  • Current Price 280
  • High / Low 325 / 162
  • Stock P/E 24.2
  • Book Value 63.9
  • Dividend Yield 0.00 %
  • ROCE 23.0 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 49.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
16.27 16.21 16.48 19.59 16.92 22.08 23.51 24.82 22.93 24.49 22.93 25.89 24.00
12.37 11.90 12.36 15.55 13.36 17.56 19.81 18.92 19.70 19.10 18.79 18.53 18.77
Operating Profit 3.90 4.31 4.12 4.04 3.56 4.52 3.70 5.90 3.23 5.39 4.14 7.36 5.23
OPM % 23.97% 26.59% 25.00% 20.62% 21.04% 20.47% 15.74% 23.77% 14.09% 22.01% 18.05% 28.43% 21.79%
0.03 0.10 0.04 0.03 0.05 0.07 0.15 0.02 0.04 0.03 0.01 0.05 0.23
Interest 0.05 0.26 0.03 0.23 0.10 0.09 0.05 0.03 0.03 0.03 0.02 0.03 0.02
Depreciation 0.62 0.73 0.80 0.83 0.77 0.87 0.73 0.91 0.74 0.85 0.83 0.85 0.87
Profit before tax 3.26 3.42 3.33 3.01 2.74 3.63 3.07 4.98 2.50 4.54 3.30 6.53 4.57
Tax % 36.20% 28.95% 26.13% 26.25% 22.63% 33.06% 25.08% 25.10% 25.20% 24.01% 25.15% 25.27% 25.16%
2.08 2.43 2.46 2.22 2.12 2.42 2.29 3.73 1.87 3.45 2.47 4.89 3.42
EPS in Rs 1.69 1.98 2.00 1.80 1.72 1.97 1.86 3.03 1.52 2.80 2.01 3.97 2.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
15 19 27 33 33 49 42 46 56 61 75 96 97
14 15 20 26 26 40 34 38 46 45 59 78 75
Operating Profit 1 3 7 7 7 8 8 8 9 16 16 18 22
OPM % 9% 18% 27% 22% 22% 17% 19% 18% 17% 26% 22% 19% 23%
-0 -0 0 0 0 0 0 0 0 2 0 0 0
Interest -0 1 4 4 4 2 2 2 1 1 0 0 0
Depreciation -0 1 2 2 3 3 3 3 3 3 3 3 3
Profit before tax 1 2 1 1 1 3 3 3 6 15 13 15 19
Tax % 2% 34% 40% 27% 58% 42% 42% 24% 21% 21% 27% 25%
1 1 1 1 0 2 2 3 5 12 9 11 14
EPS in Rs 4.74 2.07 1.33 1.65 0.78 3.43 2.78 2.79 3.87 9.44 7.49 9.21 11.56
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% 32% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 18%
3 Years: 20%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: 50%
3 Years: 33%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 69%
1 Year: 73%
Return on Equity
10 Years: %
5 Years: 17%
3 Years: 18%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 3 3 3 3 3 3 4 6 6 12 12 12
Reserves 5 6 8 9 9 11 12 25 34 46 48 59 66
Preference Capital -0 6 6 6 6 6 6 -0 -0 -0 -0 -0
12 10 38 33 31 25 23 12 6 8 -0 -0 -0
3 10 13 15 16 18 16 11 13 16 19 18 17
Total Liabilities 21 29 61 59 58 56 54 51 60 76 79 89 96
13 14 47 45 43 42 39 36 34 30 34 38 40
CWIP 0 6 -0 -0 -0 -0 -0 -0 1 5 0 0 1
Investments -0 -0 -0 -0 0 0 0 0 0 0 0 0 0
8 9 14 13 15 14 15 15 25 42 44 50 55
Total Assets 21 29 61 59 58 56 54 51 60 76 79 89 96

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0 1 5 9 7 9 4 2 8 12 8 13
-0 -7 -6 -0 -0 -2 -1 -0 -1 0 -3 -7
-0 6 2 -9 -5 -8 -4 -2 1 2 -10 -0
Net Cash Flow -0 0 1 -1 1 -1 0 -0 7 14 -5 6

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 72 67 104 83 81 61 75 67 81 75 90 65
Inventory Days 129 111 158 69 83 81 45 50 60 49
Days Payable 171 184 183 135 107 94 96 112 135 73
Cash Conversion Cycle 72 67 62 10 57 -5 51 55 30 13 14 40
Working Capital Days 128 114 102 61 66 -4 18 47 39 44 61 50
ROCE % 12% 10% 9% 12% 11% 12% 16% 25% 22% 23%

Shareholding Pattern

Numbers in percentages

4 Recently
Apr 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
73.86% 73.86% 73.98% 74.21% 74.21% 74.21% 74.21% 74.21% 74.21% 74.21% 74.21% 74.21%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.07% 0.07%
0.00% 0.00% 0.00% 0.05% 0.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.05%
26.15% 26.13% 26.02% 25.75% 25.68% 25.79% 25.79% 25.79% 25.79% 25.79% 25.73% 25.68%
No. of Shareholders 3021,3823,5144,0344,2625,0715,6765,5855,6865,9027,0207,403

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents