Panchsheel Organics Ltd

Panch.Organics Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Panchsheel Organics Ltd

₹ 124 2.56%
04 Jun - close price
panchsheelorganics.com BSE: 531726
About

Incorporated in 1990, Panchsheel Organics Ltd is a manufacturer of Bulk Drug and Intermediate[1]

Key Points

Business Overview:[1]
POL is a part of Turakhia Bros group. It is a WHO Compliant, ISO and GMP certified manufacturer and exporter of a range of APIs, Intermediates, Nutraceutical, Vitamins Hormones, Steroids, Finished Formulations (Human & Veterinary), Agri Biotech range (Bio Fertilizers, Bio Stimulants,Growth Promoters), Aqua Culture, Dehydrated Culture Media

Website BSE
  • Market Cap ₹ 164 Cr.
  • Current Price ₹ 124
  • High / Low ₹ 184 / 86.1
  • Stock P/E 15.1
  • Book Value ₹ 107
  • Dividend Yield 2.58 %
  • ROCE 10.3 %
  • ROE 7.89 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 1.16 times its book value

Cons

  • Company has a low return on equity of 10.3% over last 3 years.
  • Dividend payout has been low at 5.04% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
29.53 24.63 23.71 25.61 31.27 26.05 27.18 26.24 28.37 23.56 25.32 26.73 31.07
25.58 19.75 19.28 20.70 26.54 21.62 22.05 21.70 23.60 19.81 21.82 22.95 28.64
Operating Profit 3.95 4.88 4.43 4.91 4.73 4.43 5.13 4.54 4.77 3.75 3.50 3.78 2.43
OPM % 13.38% 19.81% 18.68% 19.17% 15.13% 17.01% 18.87% 17.30% 16.81% 15.92% 13.82% 14.14% 7.82%
1.17 0.10 1.01 1.22 0.13 0.74 0.70 0.96 0.00 0.66 0.64 1.06 1.25
Interest 0.23 0.07 0.11 0.05 0.05 0.06 0.14 0.08 0.09 0.06 0.08 0.09 0.04
Depreciation 0.64 0.38 0.41 0.39 0.56 0.54 0.56 0.58 0.51 0.56 0.58 0.60 0.59
Profit before tax 4.25 4.53 4.92 5.69 4.25 4.57 5.13 4.84 4.17 3.79 3.48 4.15 3.05
Tax % 30.12% 25.17% 25.20% 25.13% 34.59% 24.95% 26.12% 24.17% 23.98% 25.07% 25.00% 11.33% 43.93%
2.99 3.39 3.69 4.26 2.78 3.43 3.79 3.67 3.17 2.85 2.61 3.68 1.70
EPS in Rs 2.54 2.88 3.13 3.62 2.11 2.60 2.88 2.79 2.41 2.16 1.98 2.79 1.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 40 40 42 48 50 49 69 103 105 107 107
31 34 33 35 41 42 41 56 83 86 90 93
Operating Profit 5 6 7 7 7 9 9 13 20 19 18 14
OPM % 13% 14% 17% 16% 14% 17% 18% 19% 19% 18% 16% 13%
0 0 0 0 0 0 0 0 1 2 3 4
Interest 1 1 0 1 0 0 0 0 1 0 0 0
Depreciation 1 1 1 1 1 1 1 1 2 2 2 2
Profit before tax 3 4 5 5 6 7 7 11 19 19 18 14
Tax % 32% 27% 36% 29% 29% 28% 31% 27% 26% 27% 24% 25%
2 3 3 4 4 5 5 8 14 14 14 11
EPS in Rs 1.90 3.04 3.21 3.67 4.04 5.29 5.01 8.33 11.94 10.71 10.47 8.22
Dividend Payout % 13% 17% 16% 14% 12% 0% 20% 18% 7% 7% 8% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 17%
3 Years: 1%
TTM: 0%
Compounded Profit Growth
10 Years: 14%
5 Years: 17%
3 Years: -8%
TTM: -21%
Stock Price CAGR
10 Years: 15%
5 Years: 20%
3 Years: -11%
1 Year: -21%
Return on Equity
10 Years: 13%
5 Years: 12%
3 Years: 10%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 10 12 13 13 13
Reserves 13 16 19 22 25 30 35 37 84 112 121 128
7 5 7 6 5 4 4 4 6 6 5 6
8 11 9 12 9 12 14 22 21 28 24 25
Total Liabilities 33 37 39 44 44 52 58 74 123 159 163 172
7 7 8 7 7 6 7 7 8 14 18 20
CWIP 0 2 2 2 2 2 2 2 4 6 15 17
Investments 0 0 0 0 0 0 0 0 0 3 0 0
26 28 30 36 36 44 49 65 111 137 131 135
Total Assets 33 37 39 44 44 52 58 74 123 159 163 172

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 3 1 3 2 5 5 -2 0 10 4 10
-1 -2 -2 -1 -1 -2 -1 -0 -34 -7 -16 -7
0 -1 1 -2 -2 -1 -2 -1 36 16 -5 -4
Net Cash Flow 0 -1 0 -0 0 1 3 -2 1 18 -18 -1
Free Cash Flow -0 -0 -1 2 1 4 3 -3 -4 -0 -12 3
CFO/OP 46% 69% 45% 79% 63% 73% 85% 5% 28% 82% 48% 103%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 142 134 138 170 137 164 140 172 137 137 119 134
Inventory Days 154 155 185 185 164 186 246 237 181 211 246 230
Days Payable 80 109 83 124 73 111 152 158 89 114 88 90
Cash Conversion Cycle 216 181 240 231 229 239 235 251 230 234 276 274
Working Capital Days 136 138 137 150 155 170 167 192 173 178 204 203
ROCE % 14% 19% 20% 18% 18% 20% 19% 25% 26% 17% 14% 10%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Calculated Production Volume
Kg

Log in to view insights

Please log in to see hidden values.

Login
Electricity Consumption per unit of Production
Units/Kg
Number of Permanent Employees
Number
Gas / Fuel Consumption per unit of Production
Units/Kg
Manufacturing Blocks
Number
Export Countries
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
58.08% 58.08% 58.08% 58.08% 56.12% 56.12% 56.12% 56.12% 56.12% 56.12% 56.12% 56.12%
0.00% 0.00% 0.00% 0.00% 0.00% 1.14% 1.14% 0.98% 0.00% 0.00% 0.00% 0.00%
41.93% 41.92% 41.93% 41.92% 43.87% 42.74% 42.74% 42.89% 43.87% 43.87% 43.89% 43.89%
No. of Shareholders 6,2406,7948,0738,1407,9607,8548,0928,2488,3448,7838,3648,099

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Nov 2023
    Transcript
    AI Summary
    PPT
  • Dec 2022
    Transcript
    AI Summary
    PPT
  • Dec 2022
    Transcript
    AI Summary
    PPT
  • Jun 2022
    Transcript
    AI Summary
    PPT
  • Apr 2022
    Transcript
    AI Summary
    PPT
  • Apr 2022
    Transcript
    AI Summary
    PPT
  • Apr 2022
    Transcript
    AI Summary
    PPT