Panama Petrochem Ltd
Panama Petrochem Limited is engaged in the business of manufacturing and exporting various kinds of Petroleum specialities. [1]
- Market Cap ₹ 2,236 Cr.
- Current Price ₹ 370
- High / Low ₹ 452 / 301
- Stock P/E 19.2
- Book Value ₹ 154
- Dividend Yield 1.90 %
- ROCE 19.0 %
- ROE 13.0 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 24.9%
Cons
- Promoter holding has decreased over last 3 years: -9.17%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Petroleum Products Lubricants
Part of BSE SmallCap BSE Allcap BSE Energy
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
591 | 730 | 665 | 725 | 1,170 | 1,078 | 813 | 1,202 | 1,540 | 1,708 | 1,725 | 1,776 | |
564 | 703 | 625 | 657 | 1,073 | 999 | 777 | 1,031 | 1,308 | 1,456 | 1,536 | 1,607 | |
Operating Profit | 27 | 26 | 40 | 68 | 97 | 79 | 36 | 172 | 231 | 252 | 189 | 168 |
OPM % | 5% | 4% | 6% | 9% | 8% | 7% | 4% | 14% | 15% | 15% | 11% | 9% |
1 | 1 | 2 | 4 | 1 | 3 | 4 | 7 | 6 | 6 | 11 | 12 | |
Interest | 6 | 7 | 7 | 7 | 12 | 20 | 13 | 6 | 4 | 10 | 17 | 14 |
Depreciation | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 7 | 8 |
Profit before tax | 20 | 18 | 32 | 63 | 84 | 58 | 22 | 168 | 227 | 242 | 177 | 158 |
Tax % | 25% | 22% | 36% | 35% | 35% | 34% | 16% | 26% | 25% | 25% | 26% | 26% |
15 | 14 | 20 | 41 | 54 | 38 | 18 | 123 | 171 | 181 | 131 | 117 | |
EPS in Rs | 2.44 | 2.27 | 3.34 | 6.77 | 8.99 | 6.28 | 3.01 | 20.40 | 28.33 | 29.85 | 21.70 | 19.27 |
Dividend Payout % | 31% | 59% | 10% | 10% | 13% | 19% | 40% | 10% | 28% | 27% | 32% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 17% |
3 Years: | 5% |
TTM: | 3% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 45% |
3 Years: | -12% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 55% |
3 Years: | 7% |
1 Year: | -4% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 21% |
3 Years: | 18% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
Reserves | 226 | 230 | 247 | 286 | 332 | 361 | 370 | 487 | 634 | 759 | 843 | 921 |
17 | 24 | 29 | 13 | 30 | 105 | 2 | 8 | 0 | 0 | 26 | 3 | |
189 | 198 | 155 | 269 | 524 | 305 | 236 | 304 | 447 | 269 | 250 | 208 | |
Total Liabilities | 439 | 460 | 440 | 576 | 897 | 783 | 620 | 812 | 1,093 | 1,040 | 1,131 | 1,144 |
77 | 76 | 79 | 82 | 91 | 110 | 115 | 124 | 171 | 191 | 245 | 244 | |
CWIP | -0 | -0 | 0 | 4 | 12 | 11 | 17 | 22 | 5 | 13 | 1 | 14 |
Investments | 52 | 52 | 54 | 53 | 52 | 52 | 52 | 52 | 57 | 56 | 54 | 71 |
311 | 332 | 306 | 437 | 742 | 610 | 436 | 613 | 860 | 780 | 831 | 815 | |
Total Assets | 439 | 460 | 440 | 576 | 897 | 783 | 620 | 812 | 1,093 | 1,040 | 1,131 | 1,144 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | -5 | 20 | 36 | 29 | -47 | 166 | 31 | 151 | 144 | -32 | 78 | |
-29 | -3 | -7 | -9 | -15 | -20 | -14 | -13 | -110 | -78 | 85 | -33 | |
-23 | -5 | -12 | -25 | 0 | 47 | -126 | -7 | -37 | -64 | -39 | -74 | |
Net Cash Flow | -29 | -14 | 1 | 2 | 15 | -21 | 26 | 11 | 4 | 2 | 14 | -29 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 82 | 74 | 74 | 89 | 87 | 89 | 86 | 89 | 63 | 67 | 80 | 81 |
Inventory Days | 91 | 87 | 86 | 142 | 147 | 127 | 102 | 106 | 136 | 77 | 93 | 81 |
Days Payable | 120 | 102 | 92 | 157 | 185 | 115 | 117 | 114 | 130 | 69 | 59 | 46 |
Cash Conversion Cycle | 53 | 59 | 68 | 74 | 49 | 102 | 71 | 81 | 69 | 75 | 115 | 117 |
Working Capital Days | 62 | 63 | 78 | 80 | 62 | 104 | 78 | 84 | 71 | 75 | 112 | 119 |
ROCE % | 10% | 10% | 14% | 23% | 28% | 18% | 8% | 39% | 40% | 36% | 23% | 19% |
Documents
Announcements
-
Announcement Under Regulation 30 (LODR)
30 May - Shares of unclaimed dividends for 7+ years to be transferred to IEPF as per regulatory norms.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
26 May - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Change in Management
26 May - Chairman succession effective Aug 1, 2025; JMD re-appointed Oct 31, 2025; auditors re-appointed for 5 years.
-
Financial Results For Quarter And Year Ended March 31, 2025
26 May - Panama Petrochem reports audited FY25 results, recommends Rs.3 final dividend, and announces Chairman succession.
-
Board Meeting Outcome for Outcome Of Board Meeting
26 May - Panama Petrochem reports FY25 audited results, Rs.3 final dividend, auditor re-appointments, and Chairman succession.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Nov 2024TranscriptNotesPPT
-
Nov 2023TranscriptPPT
-
Jun 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021TranscriptPPT
-
Aug 2021TranscriptNotesPPT
Product Segments FY24
The company is one of the leading manufacturers & exporters of ~80 variants of petroleum specialty products. [1]