Paisalo Digital Ltd

₹ 89.4 -1.04%

24 Sep - close price

About

Paisalo Digital Ltd was incorporated in 1992. It is a Non-Deposit Taking Non-Banking Financial Company registered office of the company is in Delhi and the head office is in Agra. ^[1] ^[2]

Key Points

Products & Services
1. Small Income Generation: Loans for individuals or small businesses to generate income through Umeed, Pragati, and Vikas loan formats.
2. Mobility Loan: Financing for purchasing mobility products like auto rickshaws, electric rickshaws, two-wheelers, or tempos.
3. Entrepreneurial Loans: Business growth financing, with Udaan offering loans up to Rs. 20 lakhs.
4. Corporate Loans: Business loans up to Rs. 500 lakhs for financial progression.
5. Business Correspondent: Agreement with State Bank of India as National BC, performing various banking activities via 970+ CSP outlets across India as of FY24. ^[1] ^[2] ^[3]

Website BSE NSE

Market Cap ₹ 8,187 Cr.
Current Price ₹ 89.4
High / Low ₹ 94.9 / 30.0
Stock P/E 32.5
Book Value ₹ 19.7
Dividend Yield 0.11 %
ROCE 12.4 %
ROE 14.4 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 33.0% CAGR over last 5 years
Promoter holding has increased by 4.96% over last quarter.

Cons

Stock is trading at 4.54 times its book value
Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Part of BSE 1000 BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	136	145	183	195	187	187	204	194	219	224	240	261	260
Interest	60	60	64	86	83	77	82	86	94	98	95	88	116
	24	20	42	59	47	42	38	43	59	55	53	72	58
Financing Profit	53	64	77	50	57	68	84	65	66	71	93	102	87
Financing Margin %	39%	45%	42%	26%	30%	36%	41%	33%	30%	32%	39%	39%	33%
	0	0	0	0	0	0	0	1	0	0	-1	0	0
Depreciation	1	1	1	1	1	1	1	2	2	2	3	5	4
Profit before tax	52	64	76	50	56	67	82	63	64	69	89	97	82
Tax %	26%	25%	26%	26%	26%	26%	24%	27%	26%	25%	25%	26%	25%
	38	47	56	37	41	50	62	46	47	52	66	72	61
EPS in Rs	0.43	0.53	0.63	0.41	0.46	0.56	0.70	0.51	0.52	0.57	0.73	0.79	0.67
Gross NPA %	0.26%						1.05%				0.81%	0.74%	0.69%
Net NPA %	0.04%						0.80%				0.65%	0.59%	0.48%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	190	204	264	302	361	375	346	392	471	656	764	931	985
Interest	58	67	94	118	149	157	162	184	209	270	328	374	396
	60	61	85	93	122	140	103	97	129	142	163	222	237
Financing Profit	72	76	85	92	90	78	81	110	134	244	273	334	352
Financing Margin %	38%	37%	32%	30%	25%	21%	23%	28%	28%	37%	36%	36%	36%
	1	-1	0	0	0	0	0	-0	-4	1	1	-4	-1
Depreciation	6	5	6	6	5	4	4	3	3	3	5	12	14
Profit before tax	67	70	79	86	85	74	78	107	126	241	268	318	337
Tax %	34%	35%	34%	33%	34%	27%	25%	26%	26%	26%	25%	26%
	44	45	52	58	56	54	58	79	94	179	200	237	251
EPS in Rs	0.54	0.56	0.64	0.71	0.70	0.64	0.69	0.90	1.04	1.99	2.22	2.61	2.76
Dividend Payout %	9%	9%	8%	7%	7%	8%	7%	6%	5%	5%	5%	4%

Compounded Sales Growth
10 Years:	16%
5 Years:	22%
3 Years:	25%
TTM:	23%

Compounded Profit Growth
10 Years:	18%
5 Years:	33%
3 Years:	35%
TTM:	23%

Stock Price CAGR
10 Years:	23%
5 Years:	16%
3 Years:	43%
1 Year:	127%

Return on Equity
10 Years:	11%
5 Years:	12%
3 Years:	14%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	41	41	41	41	41	42	42	44	45	90	90	91
Reserves	489	479	523	573	624	724	823	980	1,118	1,240	1,445	1,702
Borrowing	413	569	754	1,079	1,157	1,237	1,322	1,676	2,117	2,655	3,559	4,360
	180	277	289	350	354	246	84	58	74	138	160	147
Total Liabilities	1,122	1,366	1,606	2,042	2,175	2,249	2,270	2,758	3,354	4,123	5,255	6,300
	3	3	3	7	9	66	64	64	66	66	75	84
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	32	27	25	24	24	24	24	26	25	20	20	20
	1,087	1,336	1,578	2,012	2,142	2,159	2,182	2,668	3,262	4,037	5,160	6,196
Total Assets	1,122	1,366	1,606	2,042	2,175	2,249	2,270	2,758	3,354	4,123	5,255	6,300

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	21	-74	-203	-382	-3	35	-98	-396	-452	-570	-842	-783
	20	4	1	4	-4	-0	-0	-3	-5	3	-13	-15
	-36	84	182	380	9	-14	111	362	476	553	944	843
Net Cash Flow	6	13	-19	2	3	21	13	-37	19	-15	90	45
Free Cash Flow	20	-75	-203	-378	-6	35	-98	-398	-457	-573	-854	-798
CFO/OP	25%	-43%	-97%	-168%	12%	25%	-33%	-124%	-122%	-97%	-128%	-100%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	8%	9%	10%	10%	9%	8%	7%	8%	9%	14%	14%	14%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Assets Under Management
Rs Mn

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx	xx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
x		xx	xx	xx	xx	xx	xx	xx	xx
				x,xxx	x,xxx	x,xxx	xx,xxx	xx,xxx	xx,xxx
				xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx
						xxx	xxx	x,xxx	x,xxx

Please log in to see hidden values.

Customer Franchise
Million

Disbursement
Rs Mn

Number of Branches
Number

Number of States Served
Number

MSME/SME AUM
Rs Mn

Total Touchpoints
Number

Number of Active Business Correspondents (CSPs)
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	47.05%	48.86%	50.38%	51.66%	52.38%	52.62%	50.37%	48.21%	41.16%	41.75%	41.75%	46.71%
	17.01%	15.66%	15.06%	13.83%	10.72%	9.53%	10.38%	8.08%	20.89%	20.08%	17.55%	6.79%
	14.20%	14.15%	12.88%	12.80%	12.69%	11.44%	10.77%	10.34%	7.68%	7.69%	6.84%	6.83%
	21.73%	21.33%	21.68%	21.71%	24.22%	26.40%	28.47%	33.36%	30.25%	30.47%	33.86%	39.66%
No. of Shareholders	21,416	21,874	52,323	57,711	71,338	78,788	85,096	99,608	1,14,723	1,09,247	1,01,364	90,332

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	44.50%	44.50%	44.50%	46.07%	43.78%	44.16%	45.92%	50.38%	50.37%	41.75%	46.71%
	28.33%	28.37%	28.40%	24.87%	14.14%	19.34%	20.11%	15.06%	10.38%	17.55%	6.79%
	4.08%	4.08%	4.07%	3.53%	17.07%	16.19%	13.32%	12.88%	10.77%	6.84%	6.83%
	23.09%	23.05%	23.03%	25.53%	25.01%	20.31%	20.64%	21.68%	28.47%	33.86%	39.66%
No. of Shareholders	2,124	2,150	1,792	2,118	3,569	5,627	8,998	52,323	85,096	1,01,364	90,332

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2026

Transcript
PPT REC
May 2026
Transcript PPT
Feb 2026
Transcript PPT
Feb 2026

Transcript

AI Summary
PPT
Nov 2025
Transcript PPT REC
Jul 2025
Transcript PPT REC
May 2025
Transcript PPT
May 2025

Transcript

AI Summary
PPT
Feb 2025
Transcript PPT REC
Oct 2024

Transcript

AI Summary
PPT
Aug 2024

Transcript

AI Summary
PPT
Apr 2024

Transcript

AI Summary
PPT
Jan 2024

Transcript

AI Summary
PPT
Oct 2023

Transcript

AI Summary
PPT
Oct 2023

Transcript

AI Summary
PPT
Jul 2023

Transcript

AI Summary
PPT
May 2023

Transcript

AI Summary
PPT
Feb 2023

Transcript

AI Summary
PPT
Nov 2022

Transcript

AI Summary
PPT
Aug 2022

Transcript

AI Summary
PPT
May 2022

Transcript

AI Summary
PPT
Feb 2022

Transcript

AI Summary
PPT