Paisalo Digital Ltd

₹ 30.3 -0.98%

22 Aug - close price

About

Paisalo Digital Ltd was incorporated in 1992. It is a Non-Deposit Taking Non-Banking Financial Company registered office of the company is in Delhi and the head office is in Agra. ^[1] ^[2]

Key Points

Products & Services
1. Small Income Generation: Loans for individuals or small businesses to generate income through Umeed, Pragati, and Vikas loan formats.
2. Mobility Loan: Financing for purchasing mobility products like auto rickshaws, electric rickshaws, two-wheelers, or tempos.
3. Entrepreneurial Loans: Business growth financing, with Udaan offering loans up to Rs. 20 lakhs.
4. Corporate Loans: Business loans up to Rs. 500 lakhs for financial progression.
5. Business Correspondent: Agreement with State Bank of India as National BC, performing various banking activities via 970+ CSP outlets across India as of FY24. ^[1] ^[2] ^[3]

Website BSE NSE

Market Cap ₹ 2,738 Cr.
Current Price ₹ 30.3
High / Low ₹ 65.0 / 29.4
Stock P/E 13.3
Book Value ₹ 17.0
Dividend Yield 0.33 %
ROCE 13.1 %
ROE 13.9 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 29.8% CAGR over last 5 years

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -1.29%
Company has a low return on equity of 12.6% over last 3 years.
Promoters have pledged or encumbered 26.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Part of BSE SmallCap BSE Allcap BSE Financial Services Nifty Microcap 250 Nifty Total Market

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	113	120	122	118	136	145	183	195	187	187	204	194	219
Interest	47	50	52	59	60	60	64	86	83	77	82	86	94
	36	37	32	25	24	20	42	59	47	42	38	43	59
Financing Profit	29	33	38	33	53	64	77	50	57	68	84	65	66
Financing Margin %	26%	28%	31%	28%	39%	45%	42%	26%	30%	36%	41%	33%	30%
	0	0	0	-5	0	0	0	0	0	0	0	1	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	2	2
Profit before tax	29	33	37	28	52	64	76	50	56	67	82	63	64
Tax %	27%	26%	25%	26%	26%	25%	26%	26%	26%	26%	24%	27%	26%
	21	24	28	21	38	47	56	37	41	50	62	46	47
EPS in Rs	0.24	0.27	0.31	0.23	0.43	0.53	0.63	0.41	0.46	0.56	0.70	0.51	0.52
Gross NPA %					0.26%						1.05%
Net NPA %					0.04%						0.80%
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	218	190	204	264	302	361	375	346	392	471	656	771	803
Interest	62	58	67	94	118	149	157	162	184	209	270	328	340
	68	60	61	85	93	122	140	103	97	129	142	170	182
Financing Profit	89	72	76	85	92	90	78	81	110	134	244	273	282
Financing Margin %	41%	38%	37%	32%	30%	25%	21%	23%	28%	28%	37%	35%	35%
	0	1	-1	0	0	0	0	0	-0	-4	1	1	1
Depreciation	4	6	5	6	6	5	4	4	3	3	3	5	7
Profit before tax	84	67	70	79	86	85	74	78	107	126	241	268	276
Tax %	33%	34%	35%	34%	33%	34%	27%	25%	26%	26%	26%	25%
	56	44	45	52	58	56	54	58	79	94	179	200	206
EPS in Rs	0.69	0.54	0.56	0.64	0.71	0.70	0.64	0.69	0.90	1.04	1.99	2.22	2.29
Dividend Payout %	7%	9%	9%	8%	7%	7%	8%	7%	6%	5%	5%	5%

Compounded Sales Growth
10 Years:	15%
5 Years:	16%
3 Years:	25%
TTM:	13%

Compounded Profit Growth
10 Years:	17%
5 Years:	30%
3 Years:	36%
TTM:	13%

Stock Price CAGR
10 Years:	9%
5 Years:	6%
3 Years:	-7%
1 Year:	-52%

Return on Equity
10 Years:	10%
5 Years:	11%
3 Years:	13%
Last Year:	14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	41	41	41	41	41	41	42	42	44	45	90	90
Reserves	452	489	479	523	573	624	724	823	980	1,118	1,240	1,445
Borrowing	434	413	569	754	1,079	1,157	1,237	1,322	1,676	2,117	2,655	3,559
	189	180	277	289	350	354	246	84	58	74	138	160
Total Liabilities	1,116	1,122	1,366	1,606	2,042	2,175	2,249	2,270	2,758	3,354	4,123	5,255
	3	3	3	3	7	9	66	64	64	66	66	75
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	52	32	27	25	24	24	24	24	26	25	20	20
	1,061	1,087	1,336	1,578	2,012	2,142	2,159	2,182	2,668	3,262	4,037	5,160
Total Assets	1,116	1,122	1,366	1,606	2,042	2,175	2,249	2,270	2,758	3,354	4,123	5,255

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-14	21	-74	-203	-382	-3	35	-98	-396	-452	-570	-842
	21	20	4	1	4	-4	-0	-0	-3	-5	3	-13
	-58	-36	84	182	380	9	-14	111	362	476	553	945
Net Cash Flow	-51	6	13	-19	2	3	21	13	-37	19	-15	90

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
ROE %	12%	8%	9%	10%	10%	9%	8%	7%	8%	9%	14%	14%

Shareholding Pattern

Numbers in percentages

9 Recently

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	45.92%	45.92%	45.92%	46.24%	47.05%	48.86%	50.38%	51.66%	52.38%	52.62%	50.37%	48.21%
	19.30%	19.59%	20.11%	19.92%	17.01%	15.66%	15.06%	13.83%	10.72%	9.53%	10.38%	8.08%
	13.50%	13.46%	13.32%	14.18%	14.20%	14.15%	12.88%	12.80%	12.69%	11.44%	10.77%	10.34%
	21.27%	21.02%	20.64%	19.65%	21.73%	21.33%	21.68%	21.71%	24.22%	26.40%	28.47%	33.36%
No. of Shareholders	10,075	8,714	8,998	11,377	21,416	21,874	52,323	57,711	71,338	78,788	85,096	99,608

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	44.50%	44.50%	44.50%	46.07%	43.78%	44.16%	45.92%	50.38%	50.37%	48.21%
	28.33%	28.37%	28.40%	24.87%	14.14%	19.34%	20.11%	15.06%	10.38%	8.08%
	4.08%	4.08%	4.07%	3.53%	17.07%	16.19%	13.32%	12.88%	10.77%	10.34%
	23.09%	23.05%	23.03%	25.53%	25.01%	20.31%	20.64%	21.68%	28.47%	33.36%
No. of Shareholders	2,124	2,150	1,792	2,118	3,569	5,627	8,998	52,323	85,096	99,608

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Jul 2025
Transcript PPT REC
May 2025
Transcript PPT
May 2025

Transcript

Notes
PPT
Feb 2025
Transcript PPT REC
Oct 2024

Transcript

Notes
PPT
Aug 2024

Transcript

Notes
PPT
Apr 2024

Transcript

Notes
PPT
Jan 2024

Transcript

Notes
PPT
Oct 2023

Transcript

Notes
PPT
Oct 2023

Transcript

Notes
PPT
Jul 2023

Transcript

Notes
PPT
May 2023

Transcript

Notes
PPT
Feb 2023

Transcript

Notes
PPT
Nov 2022

Transcript

Notes
PPT
Aug 2022

Transcript

Notes
PPT
May 2022

Transcript

Notes
PPT
Feb 2022

Transcript

Notes
PPT