Padmalaya Telefilms Ltd
₹ 4.10
1.74%
10 Jun
3:12 p.m.
About
Incorporated in 1991, Padmalaya Telefilms Ltd is engaged in the business of Film Production and Distribution.
Key Points
- Market Cap ₹ 6.98 Cr.
- Current Price ₹ 4.10
- High / Low ₹ 6.69 / 3.45
- Stock P/E
- Book Value ₹ 9.16
- Dividend Yield 0.00 %
- ROCE -3.36 %
- ROE -3.47 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.44 times its book value
Cons
- Company has low interest coverage ratio.
- Promoter holding is low: 10.4%
- Company has a low return on equity of -2.14% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.18 | 2.23 | 2.31 | 1.21 | 1.11 | 1.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 1.84 | 2.04 | 3.46 | 1.21 | 1.82 | 1.82 | 0.24 | 0.44 | 0.33 | 0.35 | 0.51 | 0.70 | |
| Operating Profit | 0.34 | 0.19 | -1.15 | 0.00 | -0.71 | -0.78 | -0.24 | -0.44 | -0.33 | -0.35 | -0.51 | -0.70 |
| OPM % | 15.60% | 8.52% | -49.78% | 0.00% | -63.96% | -75.00% | -41.18% | |||||
| 0.03 | 3.29 | 0.03 | -1.12 | 0.01 | 1.88 | 0.17 | 0.18 | 0.21 | 0.13 | 0.24 | 0.15 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.95 | 3.48 | -1.12 | -1.12 | -0.70 | 1.10 | -0.07 | -0.26 | -0.12 | -0.22 | -0.27 | -0.55 |
| Tax % | -34.74% | 0.00% | 1.79% | 27.68% | -32.86% | -7.27% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| -0.62 | 3.48 | -1.13 | -1.44 | -0.46 | 1.18 | -0.07 | -0.26 | -0.12 | -0.22 | -0.27 | -0.55 | |
| EPS in Rs | -0.36 | 2.05 | -0.66 | -0.85 | -0.27 | 0.69 | -0.04 | -0.15 | -0.07 | -0.13 | -0.16 | -0.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -104% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 7% |
| 5 Years: | 10% |
| 3 Years: | 24% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -2% |
| 3 Years: | -2% |
| Last Year: | -3% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Reserves | -1.57 | 1.91 | 0.78 | -0.66 | -1.12 | 0.06 | -0.01 | -0.26 | -0.39 | -0.60 | -0.87 | -1.42 |
| 4.92 | 5.08 | 0.95 | 0.95 | 0.95 | 0.95 | 0.00 | 0.05 | 0.11 | 0.34 | 0.51 | 0.54 | |
| 7.08 | 4.64 | 5.39 | 5.50 | 5.85 | 4.65 | 2.99 | 3.20 | 3.27 | 3.38 | 3.48 | 3.51 | |
| Total Liabilities | 27.43 | 28.63 | 24.12 | 22.79 | 22.68 | 22.66 | 19.98 | 19.99 | 19.99 | 20.12 | 20.12 | 19.63 |
| 1.43 | 1.43 | 1.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 26.00 | 27.20 | 22.69 | 22.79 | 22.68 | 22.66 | 19.98 | 19.99 | 19.99 | 20.12 | 20.12 | 19.63 | |
| Total Assets | 27.43 | 28.63 | 24.12 | 22.79 | 22.68 | 22.66 | 19.98 | 19.99 | 19.99 | 20.12 | 20.12 | 19.63 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 1.58 | 4.39 | -0.20 | -0.11 | 0.00 | -0.02 | 0.00 | -0.06 | 0.04 | -0.19 | -0.29 | |
| 0.00 | 0.00 | 0.00 | 0.31 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.00 | -1.48 | -4.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | -0.03 | 0.19 | 0.29 | |
| Net Cash Flow | 0.00 | 0.10 | -0.10 | 0.10 | -0.11 | 0.02 | -0.02 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Free Cash Flow | 0.00 | 1.58 | 4.39 | 0.11 | -0.11 | 0.00 | -0.02 | 0.00 | -0.06 | 0.04 | -0.19 | -0.29 |
| CFO/OP | 0% | 832% | -382% | 15% | 0% | 8% | 0% | 18% | -11% | 37% | 41% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,056.49 | 947.69 | 259.13 | 494.71 | 539.28 | 126.35 | ||||||
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,056.49 | 947.69 | 259.13 | 494.71 | 539.28 | 126.35 | ||||||
| Working Capital Days | 3,382.11 | 3,617.26 | 2,611.88 | 5,043.64 | 5,307.30 | 5,615.38 | ||||||
| ROCE % | -4.61% | 0.99% | -5.24% | 0.06% | -4.10% | 8.55% | -0.40% | -1.54% | -0.72% | -1.32% | -1.62% | -3.36% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Projects on Hand Inventory Value INR |
|
|||||||||||
| Software under Production Inventory Value INR |
||||||||||||
| Total Operational Inventory Value INR |
||||||||||||
| Work-in-Progress / Closing Stock (Movies/Rights) INR |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
AUDITED FINANCIAL RESULTS FOR THE LAST QUARTER AND YEAR ENDED 31ST MARCH, 2026
30 May - Board approved FY26 audited results; auditors issued modified opinion on GST 56.06 lakhs and inventory 1313.14 lakhs.
-
Board Meeting Outcome for AUDITED FINANCIAL RESULTS FOR THE LAST QUARTER AND YEAR ENDED 31ST MARCH, 2026
30 May - FY26 audited results show Rs 54.75 lakh loss; auditors issued modified opinion on GST and inventory.
-
Board Meeting Intimation for Consideration Of Audited Results For The Quarter And Year Ended 31.03.2026
26 May - Board meeting on 30 May 2026 to approve audited results for quarter and year ended 31 March 2026.
-
Appointment of Company Secretary and Compliance Officer
16 Apr - Ms. Shraya Jaiswal appointed Company Secretary and Compliance Officer effective 15.04.2026.
-
NOT A LARGE BODY CORPORATE DISCLOSURE - MAR 2026
15 Apr - Company confirms it is not a large corporate for FY2026 and raised no debt securities.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Services Offered:[1]
Company provides facilities in the production and post-production of Hindi, Telugu, Tamil, Kannada movies with network of film distribution at major centers in India and Film Exhibition network in Andhra Pradesh. Company has produced many popular tele-vision programs, serials telecast in various popular channels.