Oswal Green Tech Ltd
Incorporated in 1981, Oswal Greentech
Ltd is in the business of real estate activities and investment of surplus funds including inter corporate deposits[1]
- Market Cap ₹ 1,094 Cr.
- Current Price ₹ 42.6
- High / Low ₹ 69.0 / 30.2
- Stock P/E 104
- Book Value ₹ 97.4
- Dividend Yield 0.00 %
- ROCE 0.43 %
- ROE 0.34 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.44 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -10.7% over past five years.
- Tax rate seems low
- Company has a low return on equity of 0.71% over last 3 years.
- Earnings include an other income of Rs.28.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Financial Services Financial Services Finance Investment Company
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
128 | 84 | 458 | 105 | 103 | 112 | 116 | 113 | 105 | 97 | 91 | 66 | 70 | |
26 | 51 | 398 | 29 | 30 | 42 | -13 | 30 | 40 | 35 | 75 | 78 | 82 | |
Operating Profit | 102 | 32 | 60 | 76 | 73 | 70 | 129 | 83 | 65 | 61 | 15 | -12 | -12 |
OPM % | 80% | 39% | 13% | 72% | 71% | 63% | 111% | 74% | 62% | 63% | 17% | -19% | -17% |
14 | 22 | -7 | -45 | 0 | 1 | -22 | 2 | 1 | 2 | 0 | 27 | 28 | |
Interest | 21 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 2 | 3 | 3 | 2 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
Profit before tax | 94 | 48 | 49 | 28 | 71 | 69 | 102 | 80 | 61 | 58 | 11 | 10 | 12 |
Tax % | 24% | 22% | 27% | -66% | 39% | 30% | 30% | 38% | 25% | 35% | 40% | 13% | |
72 | 37 | 36 | 47 | 43 | 48 | 71 | 50 | 46 | 38 | 6 | 9 | 11 | |
EPS in Rs | 2.79 | 1.45 | 1.39 | 1.82 | 1.68 | 1.87 | 2.78 | 1.95 | 1.79 | 1.48 | 0.25 | 0.33 | 0.41 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 102% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | -11% |
3 Years: | -14% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | -10% |
5 Years: | -37% |
3 Years: | -43% |
TTM: | 418% |
Stock Price CAGR | |
---|---|
10 Years: | -1% |
5 Years: | 26% |
3 Years: | 18% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 | 257 |
Reserves | 1,832 | 1,869 | 1,927 | 1,968 | 2,011 | 2,059 | 2,130 | 2,180 | 2,227 | 2,226 | 2,233 | 2,243 |
135 | 0 | 0 | 0 | 0 | 0 | 8 | 5 | 7 | 5 | 2 | 6 | |
47 | 40 | 44 | 40 | 42 | 40 | 41 | 49 | 39 | 48 | 44 | 52 | |
Total Liabilities | 2,270 | 2,166 | 2,228 | 2,265 | 2,310 | 2,356 | 2,435 | 2,491 | 2,529 | 2,536 | 2,535 | 2,557 |
130 | 127 | 126 | 125 | 123 | 122 | 128 | 124 | 127 | 124 | 121 | 123 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 375 | 234 | 172 | 138 | 47 | 9 | 6 | 113 | 156 | 152 | 153 | 293 |
1,764 | 1,804 | 1,930 | 2,003 | 2,140 | 2,225 | 2,301 | 2,254 | 2,247 | 2,259 | 2,261 | 2,141 | |
Total Assets | 2,270 | 2,166 | 2,228 | 2,265 | 2,310 | 2,356 | 2,435 | 2,491 | 2,529 | 2,536 | 2,535 | 2,557 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
374 | 72 | -13 | 55 | -13 | -22 | -43 | -46 | -57 | -145 | -466 | 110 | |
-313 | 151 | -86 | -50 | 9 | 20 | 47 | 50 | 54 | 186 | 474 | -110 | |
-61 | -142 | -0 | -0 | 0 | 0 | -3 | -3 | 1 | -42 | -3 | -2 | |
Net Cash Flow | 0 | 80 | -99 | 4 | -4 | -1 | 1 | 1 | -2 | -0 | 5 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 3 | 4 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Inventory Days | 62 | 4,427 | 3,141 | |||||||||
Days Payable | 0 | 0 | 9 | |||||||||
Cash Conversion Cycle | 3 | 4 | 86 | 0 | 0 | 0 | 0 | 0 | 4,427 | 0 | 3,133 | 0 |
Working Capital Days | 3,625 | 5,786 | 1,103 | 4,002 | 4,218 | 4,372 | 2,459 | 2,949 | 1,479 | 3,394 | 3,578 | 5,620 |
ROCE % | 5% | 1% | 3% | 3% | 3% | 3% | 5% | 3% | 3% | 2% | 0% | 0% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Acquisition
15h - Acquired 4.99% (66,99,000) of Oswal Agro Mills for Rs 50.91 crore on Aug 22, 2025.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
19 Aug - Four non-executive independent directors resigned effective August 19, 2025 citing unavoidable circumstances.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
15 Aug - Postal ballot passed: Shael Oswal appointed director; remuneration amended for Chairperson Aruna Oswal.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
8 Aug - Oswal Greentech appoints auditors and three independent directors, subject to shareholder approval.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2010
from nse
Business Overview:[1]
OGL is a part of the Abhay Oswal group. Company is in the business of trading & development of real estate projects. Further, the company also lends its surplus funds as interest-bearing inter-corporate deposits.