Oswal Green Tech Ltd

Oswal Green Tech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Oswal Green Tech Ltd

₹ 40.3 -2.71%
30 Apr - close price
oswalgreens.com BSE: 539290 NSE: OSWALGREEN
About

Incorporated in 1981, Oswal Greentech
Ltd is in the business of real estate activities and investment of surplus funds including inter corporate deposits[1]

Key Points

Business Overview:[1]
OGL is a part of the Abhay Oswal group. Company is in the business of trading & development of real estate projects. Further, the company also lends its surplus funds as interest-bearing inter-corporate deposits.

Website BSE NSE
  • Market Cap ₹ 1,034 Cr.
  • Current Price ₹ 40.3
  • High / Low ₹ 69.0 / 29.8
  • Stock P/E 82.8
  • Book Value ₹ 97.3
  • Dividend Yield 0.00 %
  • ROCE 0.45 %
  • ROE 0.26 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.41 times its book value
  • Company is expected to give good quarter

Cons

  • The company has delivered a poor sales growth of -4.07% over past five years.
  • Company has a low return on equity of 1.22% over last 3 years.
  • Earnings include an other income of Rs.25.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
12.76 4.07 5.74 5.34 4.30 5.12 6.93 11.36 9.73 25.45 15.85 14.96 15.32
19.30 5.60 9.25 8.28 8.64 9.32 9.14 23.26 17.56 25.40 15.16 15.22 21.76
Operating Profit -6.54 -1.53 -3.51 -2.94 -4.34 -4.20 -2.21 -11.90 -7.83 0.05 0.69 -0.26 -6.44
OPM % -51.25% -37.59% -61.15% -55.06% -100.93% -82.03% -31.89% -104.75% -80.47% 0.20% 4.35% -1.74% -42.04%
20.35 19.94 19.98 21.52 18.09 18.79 17.49 8.25 5.84 6.04 6.02 6.28 7.26
Interest 0.18 0.57 0.25 0.24 0.22 0.35 0.20 0.18 0.16 0.15 0.13 0.30 0.26
Depreciation 0.90 0.89 0.99 1.00 1.00 1.09 1.06 1.13 1.15 1.16 1.04 0.69 0.97
Profit before tax 12.73 16.95 15.23 17.34 12.53 13.15 14.02 -4.96 -3.30 4.78 5.54 5.03 -0.41
Tax % 34.17% 25.13% 25.94% 25.84% 33.44% 59.01% 35.73% -34.88% -16.97% 30.13% 15.70% 21.47% -231.71%
8.38 12.69 11.28 12.86 8.34 5.39 9.01 -3.23 -2.75 3.34 4.67 3.94 0.53
EPS in Rs 0.33 0.49 0.44 0.50 0.32 0.21 0.35 -0.13 -0.11 0.13 0.18 0.15 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
159 128 84 458 105 103 112 116 113 105 97 91 72
51 26 51 398 29 30 42 -13 30 40 35 75 78
Operating Profit 108 102 32 60 76 73 70 129 83 65 61 15 -6
OPM % 68% 80% 39% 13% 72% 71% 63% 111% 74% 62% 63% 17% -8%
-79 14 22 -7 -45 0 1 -22 2 1 2 0 26
Interest 21 21 3 0 0 0 0 1 1 1 1 1 1
Depreciation 2 2 3 3 2 2 2 4 4 4 4 4 4
Profit before tax 7 94 48 49 28 71 69 102 80 61 58 11 15
Tax % 67% 24% 22% 27% -66% 39% 30% 30% 38% 25% 35% 40%
2 72 37 36 47 43 48 71 50 46 38 6 12
EPS in Rs 0.09 2.79 1.45 1.39 1.82 1.68 1.87 2.78 1.95 1.79 1.48 0.25 0.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 102% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -4%
3 Years: -7%
TTM: 116%
Compounded Profit Growth
10 Years: -22%
5 Years: -33%
3 Years: -50%
TTM: 48%
Stock Price CAGR
10 Years: 7%
5 Years: 35%
3 Years: 16%
1 Year: 13%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 257 257 257 257 257 257 257 257 257 257 257 257 257
Reserves 1,760 1,832 1,869 1,927 1,968 2,011 2,059 2,130 2,180 2,227 2,226 2,233 2,242
175 135 0 0 0 0 0 8 5 7 5 2 4
154 47 40 44 40 42 40 41 49 39 48 44 48
Total Liabilities 2,345 2,270 2,166 2,228 2,265 2,310 2,356 2,435 2,491 2,529 2,536 2,535 2,551
15 130 127 126 125 123 122 128 124 127 124 121 123
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 71 375 234 172 138 47 9 6 113 156 152 153 229
2,259 1,764 1,804 1,930 2,003 2,140 2,225 2,301 2,254 2,247 2,259 2,261 2,199
Total Assets 2,345 2,270 2,166 2,228 2,265 2,310 2,356 2,435 2,491 2,529 2,536 2,535 2,551

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-115 374 72 -13 55 -13 -22 -43 -46 -57 -145 -466
136 -313 151 -86 -50 9 20 47 50 54 186 474
-22 -61 -142 -0 -0 0 0 -3 -3 1 -42 -3
Net Cash Flow -0 0 80 -99 4 -4 -1 1 1 -2 -0 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 3 3 4 24 0 0 0 0 0 0 0 1
Inventory Days 2,123 62 4,427 3,141
Days Payable 2 0 0 9
Cash Conversion Cycle 2,125 3 4 86 0 0 0 0 0 4,427 0 3,133
Working Capital Days 2,140 4,010 5,786 1,103 4,002 4,218 4,372 2,459 2,949 1,479 3,394 3,578
ROCE % 5% 5% 1% 3% 3% 3% 3% 5% 3% 3% 2% 0%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.32% 64.33% 64.33% 64.33% 64.33% 64.33% 64.33% 64.33% 64.33% 69.19% 69.19% 69.19%
4.98% 5.04% 3.99% 1.59% 1.55% 0.05% 0.01% 0.03% 0.01% 0.03% 0.00% 0.02%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
30.67% 30.60% 31.65% 34.06% 34.09% 35.60% 35.63% 35.63% 35.65% 30.76% 30.78% 30.76%
No. of Shareholders 2,01,5702,00,4861,99,5671,98,9871,98,0711,99,5092,00,9702,13,6702,17,0642,48,0682,51,2322,50,280

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports