Oswal Green Tech Ltd

₹ 22.0 -0.14%

07 Aug - close price

oswalgreens.com BSE: 539290 NSE: OSWALGREEN

About

Incorporated in 1981, Oswal Greentech
Ltd is in the business of real estate activities and investment of surplus funds including inter corporate deposits^[1]

Key Points

Business Overview:^[1]
OGL is a part of the Abhay Oswal group. Company is in the business of trading & development of real estate projects. Further, the company also lends its surplus funds as interest-bearing inter-corporate deposits.

Website BSE NSE

Market Cap ₹ 566 Cr.
Current Price ₹ 22.0
High / Low ₹ 49.4 / 19.7
Stock P/E 14.6
Book Value ₹ 92.9
Dividend Yield 0.00 %
ROCE 1.75 %
ROE 1.46 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.24 times its book value

Cons

The company has delivered a poor sales growth of -20.1% over past five years.
Tax rate seems low
Company has a low return on equity of 0.68% over last 3 years.
Contingent liabilities of Rs.268 Cr.
Working capital days have increased from 5,362 days to 9,221 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	6.93	11.36	9.73	25.45	15.85	14.96	15.32	19.83	20.19	17.23	4.72	10.76	4.71
	9.14	23.26	17.56	25.40	15.16	15.22	21.76	26.27	19.15	15.32	9.49	15.84	8.47
Operating Profit	-2.21	-11.90	-7.83	0.05	0.69	-0.26	-6.44	-6.44	1.04	1.91	-4.77	-5.08	-3.76
OPM %	-31.89%	-104.75%	-80.47%	0.20%	4.35%	-1.74%	-42.04%	-32.48%	5.15%	11.09%	-101.06%	-47.21%	-79.83%
	17.49	8.25	5.84	6.04	6.02	6.28	7.26	7.22	7.41	6.56	15.02	-77.63	13.94
Interest	0.20	0.18	0.16	0.15	0.13	0.30	0.26	0.27	0.20	0.22	0.14	0.18	0.16
Depreciation	1.06	1.13	1.15	1.16	1.04	0.69	0.97	0.85	0.73	0.74	0.74	0.73	0.68
Profit before tax	14.02	-4.96	-3.30	4.78	5.54	5.03	-0.41	-0.34	7.52	7.51	9.37	-83.62	9.34
Tax %	35.73%	-34.88%	-16.97%	30.13%	15.70%	21.47%	-231.71%	79.41%	11.30%	26.76%	8.43%	-0.55%	9.96%
	9.01	-3.23	-2.75	3.34	4.67	3.94	0.53	-0.61	6.66	5.50	8.58	-83.16	8.42
EPS in Rs	0.35	-0.13	-0.11	0.13	0.18	0.15	0.02	-0.02	0.26	0.21	0.33	-3.24	0.33
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	84	458	105	103	112	116	113	105	97	91	93	37	37
	51	398	29	30	42	-13	30	40	35	75	78	60	49
Operating Profit	32	60	76	73	70	129	83	65	61	15	14	-23	-12
OPM %	39%	13%	72%	71%	63%	111%	74%	62%	63%	17%	15%	-63%	-31%
	22	-7	-45	0	1	-22	2	1	2	0	0	-33	-42
Interest	3	0	0	0	0	1	1	1	1	1	1	1	1
Depreciation	3	3	2	2	2	4	4	4	4	4	4	3	3
Profit before tax	48	49	28	71	69	102	80	61	58	11	10	-59	-57
Tax %	22%	27%	-66%	39%	30%	30%	38%	25%	35%	40%	13%	5%
	37	36	47	43	48	71	50	46	38	6	9	-62	-61
EPS in Rs	1.45	1.39	1.82	1.68	1.87	2.78	1.95	1.79	1.48	0.25	0.33	-2.43	-2.37
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	102%	0%	0%	0%

Compounded Sales Growth
10 Years:	-22%
5 Years:	-20%
3 Years:	-28%
TTM:	-47%

Compounded Profit Growth
10 Years:	-3%
5 Years:	-7%
3 Years:	-2%
TTM:	269%

Stock Price CAGR
10 Years:	-1%
5 Years:	-4%
3 Years:	-1%
1 Year:	-49%

Return on Equity
10 Years:	2%
5 Years:	1%
3 Years:	1%
Last Year:	1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	257	257	257	257	257	257	257	257	257	257	257	257
Reserves	1,869	1,927	1,968	2,011	2,059	2,130	2,180	2,227	2,226	2,233	2,243	2,128
	0	0	0	0	0	8	5	7	5	2	6	4
	40	44	40	42	40	41	49	39	48	44	52	33
Total Liabilities	2,166	2,228	2,265	2,310	2,356	2,435	2,491	2,529	2,536	2,535	2,557	2,422
	127	126	125	123	122	128	124	127	124	121	123	120
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	234	172	138	47	9	6	113	156	152	153	293	295
	1,804	1,930	2,003	2,140	2,225	2,301	2,254	2,247	2,259	2,261	2,141	2,007
Total Assets	2,166	2,228	2,265	2,310	2,356	2,435	2,491	2,529	2,536	2,535	2,557	2,422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72	-13	55	-13	-22	-43	-46	-57	-145	-466	110	-10
	151	-86	-50	9	20	47	50	54	186	474	-110	14
	-142	-0	-0	0	0	-3	-3	1	-42	-3	-2	-2
Net Cash Flow	80	-99	4	-4	-1	1	1	-2	-0	5	-2	2
Free Cash Flow	71	-15	55	-14	-22	-43	-46	-63	-147	-468	110	-1
CFO/OP	260%	-15%	97%	10%	4%	-16%	-35%	-64%	-219%	-3,008%	786%	23%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	4	24	0	0	0	0	0	0	0	1	0	23
Inventory Days		62						4,427		3,141	2,056
Days Payable		0						0		9	3
Cash Conversion Cycle	4	86	0	0	0	0	0	4,427	0	3,133	2,053	23
Working Capital Days	5,786	1,103	4,002	4,218	4,372	2,459	2,949	1,479	3,394	3,580	3,286	9,221
ROCE %	1%	3%	3%	3%	3%	5%	3%	3%	2%	0%	0%	2%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inter-Corporate Deposits (ICD) Outstanding
Rs Lakhs

xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx
xx,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x,xxx.xx
x.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xx,xxx.xx
xx	xx	xx	xx	xx	xx	xx		xxx	xxx
						xxx	xxx	xxx	xxx

Please log in to see hidden values.

Investment in Equity Instruments
Rs Lakhs

Investment in Mutual Funds
Rs Lakhs

Permanent Employees
employees

Centra Greens Cumulative Flats Sold
flats

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	64.33%	64.33%	64.33%	64.33%	69.19%	69.19%	69.19%	69.19%	69.19%	70.01%	70.65%	70.65%
	0.05%	0.01%	0.03%	0.01%	0.03%	0.00%	0.02%	0.00%	0.01%	0.01%	0.02%	0.01%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	35.60%	35.63%	35.63%	35.65%	30.76%	30.78%	30.76%	30.78%	30.78%	29.97%	29.32%	29.32%
No. of Shareholders	1,99,509	2,00,970	2,13,670	2,17,064	2,48,068	2,51,232	2,50,280	2,47,918	2,44,823	2,42,604	2,39,987	2,39,214

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	64.33%	69.19%	70.65%	70.65%
	10.42%	10.17%	9.69%	9.69%	7.93%	5.01%	1.59%	0.03%	0.02%	0.02%	0.01%
	0.28%	0.09%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.98%	25.41%	25.96%	25.96%	27.72%	30.64%	34.06%	35.63%	30.76%	29.32%	29.32%
No. of Shareholders	2,06,044	2,00,673	1,95,666	1,93,165	1,92,242	2,03,282	1,98,987	2,13,670	2,50,280	2,39,987	2,39,214

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Oswal Green Tech Ltd

Oswal Green Tech Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports