Oswal Green Tech Ltd

Oswal Green Tech Ltd

₹ 32.8 -1.94%
21 May - close price
About

Oswal Green Tech Ltd is engaged in trading and development of real estate projects. It also lends its surplus funds as interest bearing inter-corporate deposits. [1]

Key Points

Business Segments
Real Estate - Comprise activities in the real estate sector including development of the real estate, trading of real estate assets, etc.
Investment - Investment in equity instruments and other securities and extension of inter-corporate deposits of the surplus funds. [1]

  • Market Cap 846 Cr.
  • Current Price 32.8
  • High / Low 49.4 / 20.2
  • Stock P/E 20.1
  • Book Value 88.3
  • Dividend Yield 4.57 %
  • ROCE 3.11 %
  • ROE 1.87 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.37 times its book value
  • Company has delivered good profit growth of 36.0% CAGR over last 5 years

Cons

  • Company has a low return on equity of 2.52% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
186 628 139 138 194 485 158 108 59 456 105 103
90 358 125 149 144 346 51 26 51 397 29 32
Operating Profit 96 270 14 -11 51 138 107 82 8 59 76 72
OPM % 52% 43% 10% -8% 26% 29% 68% 76% 13% 13% 72% 69%
4 10 15 1 59 -24 -81 36 49 -6 -26 0
Interest 0 2 0 1 5 11 21 21 3 0 0 0
Depreciation 2 2 1 1 2 2 2 2 3 3 2 2
Profit before tax 98 276 27 -12 104 101 3 95 50 50 47 70
Tax % 0% 10% 13% -1% 21% 21% 126% 23% 21% 26% -40% 40%
97 250 24 -12 82 79 -1 63 29 37 66 42
EPS in Rs 3.79 9.73 0.93 -0.46 3.20 3.08 -0.04 2.45 1.14 1.42 2.57 1.64
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -17%
5 Years: -8%
3 Years: 21%
TTM: -1%
Compounded Profit Growth
10 Years: -16%
5 Years: 36%
3 Years: 36%
TTM: -49%
Stock Price CAGR
10 Years: 0%
5 Years: 19%
3 Years: 18%
1 Year: 47%
Return on Equity
10 Years: 2%
5 Years: 2%
3 Years: 3%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Equity Capital 257 257 257 257 257 257 257 257 257 257 257 257
Reserves 1,334 1,583 1,610 1,596 1,678 1,758 1,760 1,822 1,850 1,908 1,969 2,011
15 88 1 3 95 276 175 135 0 0 0 0
163 123 98 97 84 77 154 47 40 44 40 42
Total Liabilities 1,768 2,051 1,966 1,953 2,114 2,368 2,345 2,261 2,147 2,209 2,266 2,310
26 24 23 24 24 20 15 130 127 126 125 123
CWIP 0 0 0 0 3 0 0 0 0 0 0 0
Investments 7 134 7 597 32 31 71 366 84 153 138 47
1,735 1,893 1,936 1,331 2,056 2,316 2,259 1,764 1,935 1,930 2,003 2,140
Total Assets 1,768 2,051 1,966 1,953 2,114 2,368 2,345 2,261 2,147 2,209 2,266 2,310

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
-408 -362 -75 561 -433 -230 -116 375 -57 118 55 -15
11 -128 129 -592 597 140 84 -313 281 -216 -50 9
-246 71 -84 -1 -6 -12 -19 -62 -144 -1 -0 1
Net Cash Flow -642 -419 -30 -32 158 -102 -51 0 80 -99 4 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Debtor Days 450 161 575 373 7 17 3 3 6 24 0 0
Inventory Days 671 192 1,725 591 555 194 2,123 62
Days Payable 17 24 103 32 46 5 2 0
Cash Conversion Cycle 1,104 330 2,197 932 516 206 2,125 3 6 86 0 0
Working Capital Days 1,826 899 4,317 2,837 2,482 1,207 2,156 4,751 9,051 1,106 4,002 4,218
ROCE % 16% 1% -1% 4% 7% 5% 5% 2% 3% 3% 3%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
64.33% 64.33% 64.33% 64.33% 64.32% 64.33% 64.33% 64.33% 64.33% 64.33% 64.33% 64.33%
7.32% 6.80% 5.30% 5.01% 4.98% 5.04% 3.99% 1.59% 1.55% 0.05% 0.01% 0.03%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
0.00% 0.00% 0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
28.33% 28.86% 30.35% 30.64% 30.67% 30.60% 31.65% 34.06% 34.09% 35.60% 35.63% 35.63%
No. of Shareholders 1,94,7301,95,7982,01,2912,03,2822,01,5702,00,4861,99,5671,98,9871,98,0711,99,5092,00,9702,13,670

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents