Orient Bell Ltd

Orient Bell Ltd

₹ 373 4.03%
18 Jun 4:01 p.m.
About

Incorporated in 1977, Orient Bell Ltd
is in the business of manufacturing,
trading and selling of ceramic and
floor tile[1]

Key Points

Business Overview:[1][2]
OBL is engaged in manufacturing and trading of ceramic and vitrified tiles. It sells its products through a chain of exclusive signature showrooms

  • Market Cap 543 Cr.
  • Current Price 373
  • High / Low 553 / 301
  • Stock P/E 590
  • Book Value 215
  • Dividend Yield 0.27 %
  • ROCE 0.91 %
  • ROE 0.30 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 30.1%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.38% over past five years.
  • Company has a low return on equity of 6.40% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
181.50 86.72 167.69 183.95 215.95 154.50 173.00 177.26 200.33 144.12 159.73 162.28 208.33
162.59 91.21 152.48 165.01 190.05 142.04 161.12 167.51 187.17 141.19 154.44 161.33 196.55
Operating Profit 18.91 -4.49 15.21 18.94 25.90 12.46 11.88 9.75 13.16 2.93 5.29 0.95 11.78
OPM % 10.42% -5.18% 9.07% 10.30% 11.99% 8.06% 6.87% 5.50% 6.57% 2.03% 3.31% 0.59% 5.65%
0.83 0.69 1.08 1.47 1.04 2.36 1.83 0.72 1.21 1.20 1.11 0.43 0.83
Interest 1.14 1.16 1.09 0.70 1.16 0.65 0.53 0.58 0.63 0.48 0.44 0.44 0.57
Depreciation 5.34 4.65 4.70 5.73 5.54 4.86 5.26 5.70 5.29 5.38 5.04 5.50 5.50
Profit before tax 13.26 -9.61 10.50 13.98 20.24 9.31 7.92 4.19 8.45 -1.73 0.92 -4.56 6.54
Tax % 37.71% 46.72% 17.43% 13.45% 18.38% 24.81% 24.37% 25.06% 24.97% 24.28% 25.00% 26.32% 24.62%
8.26 -5.12 8.67 12.10 16.52 7.00 5.99 3.14 6.34 -1.31 0.69 -3.36 4.93
EPS in Rs 5.75 -3.56 6.02 8.40 11.45 4.85 4.14 2.17 4.38 -0.90 0.48 -2.31 3.38
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
326 529 556 572 637 655 571 492 502 654 705 674
296 480 498 525 581 606 534 466 469 598 658 654
Operating Profit 30 50 58 47 57 48 37 26 34 57 47 21
OPM % 9% 9% 10% 8% 9% 7% 6% 5% 7% 9% 7% 3%
15 2 3 1 2 21 2 5 4 3 6 4
Interest 16 22 25 24 13 7 9 8 6 4 2 2
Depreciation 13 19 19 19 19 15 17 21 21 21 21 21
Profit before tax 17 11 17 5 26 47 14 3 11 35 30 1
Tax % 25% -21% 44% 56% 43% 15% 34% -144% 33% 8% 25% 19%
13 13 10 2 15 40 9 7 8 32 22 1
EPS in Rs 11.98 12.77 7.25 1.50 10.59 28.00 6.51 4.98 5.35 22.31 15.52 0.63
Dividend Payout % 17% 12% 21% 33% 5% 2% 8% 0% 9% 4% 6% 79%
Compounded Sales Growth
10 Years: 2%
5 Years: 3%
3 Years: 10%
TTM: -4%
Compounded Profit Growth
10 Years: -8%
5 Years: -37%
3 Years: -49%
TTM: -96%
Stock Price CAGR
10 Years: 16%
5 Years: 24%
3 Years: 6%
1 Year: -29%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 6%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 11 11 14 14 14 14 14 14 14 14 14 15
Reserves 106 156 162 163 168 208 218 225 235 270 296 298
183 188 197 181 110 77 101 61 40 16 9 45
132 133 142 144 127 133 126 120 148 155 165 196
Total Liabilities 431 487 514 502 419 432 459 421 437 455 484 554
251 234 228 234 201 196 239 233 207 207 250 296
CWIP 1 2 18 5 0 1 1 1 0 1 3 0
Investments 0 20 20 20 24 6 7 7 8 9 10 10
179 232 247 243 193 228 213 180 222 239 222 248
Total Assets 431 487 514 502 419 432 459 421 437 455 484 554

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4 45 56 51 27 41 64 19 44 34 40
-29 -11 -29 -14 5 -56 -4 5 -12 -21 -63
25 -28 -29 -37 -32 15 -61 -23 -29 -13 33
Net Cash Flow 0 6 -2 -0 0 -0 0 1 2 0 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 54 48 46 58 70 74 64 67 58 58 71
Inventory Days 295 185 206 185 90 113 122 125 94 97 119 110
Days Payable 241 169 167 164 86 99 101 119 147 135 153 184
Cash Conversion Cycle 112 71 87 67 63 84 96 71 15 20 23 -3
Working Capital Days 65 48 46 38 50 70 68 56 39 36 41 35
ROCE % 9% 12% 8% 12% 7% 4% 5% 14% 10%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
63.88% 63.78% 64.33% 64.31% 64.31% 64.39% 64.45% 64.90% 65.20% 65.19% 64.97% 64.90%
0.05% 0.05% 0.16% 0.14% 0.10% 0.16% 0.23% 0.08% 0.07% 0.06% 0.10% 0.06%
0.04% 0.05% 0.05% 0.16% 0.27% 0.27% 0.04% 0.04% 0.04% 0.04% 0.02% 0.02%
0.72% 0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
35.31% 35.40% 35.47% 35.38% 35.31% 35.19% 35.29% 34.97% 34.67% 34.72% 34.92% 35.02%
No. of Shareholders 12,75013,56512,61013,71813,25015,19714,67014,72515,32316,08416,87717,511

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls