Orient Bell Ltd
Orient Bell Limited is engaged in the manufacturing, trading and selling of ceramic and floor tiles.
[1]
- Market Cap ₹ 682 Cr.
- Current Price ₹ 471
- High / Low ₹ 684 / 448
- Stock P/E 48.2
- Book Value ₹ 214
- Dividend Yield 0.21 %
- ROCE 10.4 %
- ROE 7.53 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 1.50% over past five years.
- Company has a low return on equity of 7.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Ceramic Products Industry: Ceramics - Tiles / Sanitaryware
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
326 | 529 | 556 | 572 | 637 | 655 | 571 | 492 | 502 | 654 | 705 | 695 | |
296 | 480 | 498 | 525 | 581 | 606 | 534 | 466 | 469 | 598 | 658 | 657 | |
Operating Profit | 30 | 50 | 58 | 47 | 57 | 48 | 37 | 26 | 34 | 57 | 47 | 38 |
OPM % | 9% | 9% | 10% | 8% | 9% | 7% | 6% | 5% | 7% | 9% | 7% | 5% |
15 | 2 | 3 | 1 | 2 | 21 | 2 | 5 | 4 | 3 | 6 | 5 | |
Interest | 16 | 22 | 25 | 24 | 13 | 7 | 9 | 8 | 6 | 4 | 2 | 2 |
Depreciation | 13 | 19 | 19 | 19 | 19 | 15 | 17 | 21 | 21 | 21 | 21 | 22 |
Profit before tax | 17 | 11 | 17 | 5 | 26 | 47 | 14 | 3 | 11 | 35 | 30 | 19 |
Tax % | 25% | -21% | 44% | 56% | 43% | 15% | 34% | -144% | 33% | 8% | 25% | |
13 | 13 | 10 | 2 | 15 | 40 | 9 | 7 | 8 | 32 | 22 | 14 | |
EPS in Rs | 11.98 | 12.77 | 7.25 | 1.50 | 10.59 | 28.00 | 6.51 | 4.98 | 5.35 | 22.31 | 15.52 | 9.79 |
Dividend Payout % | 17% | 12% | 21% | 33% | 5% | 2% | 8% | 0% | 9% | 4% | 6% |
Compounded Sales Growth | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 13% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | -2% |
3 Years: | 46% |
TTM: | -68% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 23% |
3 Years: | 68% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 8% |
Last Year: | 8% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
11 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | |
Reserves | 106 | 156 | 162 | 163 | 168 | 208 | 218 | 225 | 235 | 270 | 296 |
183 | 188 | 197 | 181 | 110 | 77 | 101 | 61 | 40 | 16 | 9 | |
132 | 133 | 142 | 144 | 127 | 133 | 126 | 120 | 148 | 155 | 165 | |
Total Liabilities | 431 | 487 | 514 | 502 | 419 | 432 | 459 | 421 | 437 | 455 | 484 |
251 | 234 | 228 | 234 | 201 | 196 | 239 | 233 | 207 | 207 | 250 | |
CWIP | 1 | 2 | 18 | 5 | 0 | 1 | 1 | 1 | 0 | 1 | 3 |
Investments | 0 | 20 | 20 | 20 | 24 | 6 | 7 | 7 | 8 | 9 | 10 |
179 | 232 | 247 | 243 | 193 | 228 | 213 | 180 | 222 | 239 | 222 | |
Total Assets | 431 | 487 | 514 | 502 | 419 | 432 | 459 | 421 | 437 | 455 | 484 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
4 | 45 | 56 | 51 | 27 | 41 | 64 | 19 | 44 | 34 | ||
-29 | -11 | -29 | -14 | 5 | -56 | -4 | 5 | -12 | -21 | ||
25 | -28 | -29 | -37 | -32 | 15 | -61 | -23 | -29 | -13 | ||
Net Cash Flow | 0 | 6 | -2 | -0 | 0 | -0 | 0 | 1 | 2 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 57 | 54 | 48 | 46 | 58 | 70 | 74 | 64 | 67 | 58 | 58 |
Inventory Days | 295 | 185 | 206 | 185 | 90 | 113 | 122 | 125 | 94 | 97 | 119 |
Days Payable | 241 | 169 | 167 | 164 | 86 | 99 | 101 | 119 | 147 | 135 | 153 |
Cash Conversion Cycle | 112 | 71 | 87 | 67 | 63 | 84 | 96 | 71 | 15 | 20 | 23 |
Working Capital Days | 65 | 48 | 46 | 38 | 50 | 70 | 68 | 56 | 39 | 36 | 41 |
ROCE % | 9% | 12% | 8% | 12% | 7% | 4% | 5% | 14% | 10% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Closure of Trading Window 1d
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 1d
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2d - Note that, today i.e. on 28th September, 2023, the company has made a media release with regard to completion of New Glazed Vitrified Tiles(GVT) Line …
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 26 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
-
May 2021TranscriptNotesPPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Jul 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Jan 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Aug 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Jan 2018TranscriptNotesPPT
-
Dec 2017TranscriptNotesPPT
-
Sep 2017TranscriptNotesPPT
Products
The company offers Ceramics tiles(59%) and Vitrified tiles (41%).
Germ-free tiles: Specially formulated glaze with antimicrobial treatment.
Antiviral Tiles: These tiles restrict the spread of viruses on the surface and kill more than 99% of the viruses in 2 hours.
Anti-Static Conductive Tiles: These tiles are Specifically designed for data centres and other places with sensitive electronic equipment, these tiles conduct static electricity preventing potentially dangerous electric sparks.
Forever tiles: These tiles have High abrasion, scratch and stain resistance.
Cool tiles:These tiles are designed to lower building temperature. [1]