Orient Bell Ltd

Orient Bell Ltd

₹ 394 -0.08%
16 Jul 10:42 a.m.
About

Incorporated in 1977, Orient Bell Ltd
is in the business of manufacturing,
trading and selling of ceramic and
floor tile[1]

Key Points

Business Overview:[1][2]
OBL is engaged in manufacturing and trading of ceramic and vitrified tiles. It sells its products through a chain of exclusive signature showrooms

  • Market Cap 575 Cr.
  • Current Price 394
  • High / Low 539 / 301
  • Stock P/E 11,492
  • Book Value 211
  • Dividend Yield 0.13 %
  • ROCE 0.73 %
  • ROE 0.02 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 409%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 3.38% over past five years.
  • Company has a low return on equity of 6.16% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
181.50 86.72 167.69 183.95 215.95 154.50 173.00 177.26 200.33 144.12 159.73 162.28 208.33
162.59 91.12 152.48 165.01 190.04 142.04 161.12 167.51 187.17 141.19 154.44 161.33 196.56
Operating Profit 18.91 -4.40 15.21 18.94 25.91 12.46 11.88 9.75 13.16 2.93 5.29 0.95 11.77
OPM % 10.42% -5.07% 9.07% 10.30% 12.00% 8.06% 6.87% 5.50% 6.57% 2.03% 3.31% 0.59% 5.65%
0.58 0.69 0.64 1.00 0.71 2.13 1.65 0.63 0.97 1.13 0.75 0.31 0.53
Interest 1.14 1.16 1.09 0.70 1.16 0.65 0.53 0.58 0.63 0.48 0.44 0.44 0.57
Depreciation 5.34 4.65 4.70 5.73 5.54 4.86 5.26 5.70 5.29 5.38 5.04 5.50 5.50
Profit before tax 13.01 -9.52 10.06 13.51 19.92 9.08 7.74 4.10 8.21 -1.80 0.56 -4.68 6.23
Tax % 38.43% 47.16% 18.19% 13.92% 18.67% 25.44% 24.81% 25.61% 25.70% 23.33% 41.07% 25.64% 25.84%
8.01 -5.03 8.23 11.63 16.20 6.77 5.82 3.05 6.10 -1.38 0.33 -3.48 4.62
EPS in Rs 5.58 -3.50 5.71 8.07 11.23 4.69 4.02 2.11 4.21 -0.95 0.23 -2.39 3.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
556 573 675 685 637 655 571 492 502 654 705 674
498 525 629 638 581 606 534 466 469 598 658 653
Operating Profit 58 47 46 47 57 49 37 26 34 57 47 21
OPM % 10% 8% 7% 7% 9% 7% 6% 5% 7% 9% 7% 3%
3 1 2 2 1 21 2 5 3 2 5 3
Interest 25 24 21 19 13 7 9 8 6 4 2 2
Depreciation 19 19 18 17 19 15 17 21 21 21 21 21
Profit before tax 17 5 10 13 25 47 14 3 11 34 29 0
Tax % 44% 56% 53% 50% 45% 15% 35% -160% 35% 9% 25% 79%
10 2 5 6 14 40 9 7 7 31 22 0
EPS in Rs 7.24 1.50 3.46 4.60 9.57 28.14 6.25 4.78 4.89 21.51 15.01 0.04
Dividend Payout % 21% 33% 14% 11% 5% 2% 8% -0% 10% 5% 7% 1,216%
Compounded Sales Growth
10 Years: 2%
5 Years: 3%
3 Years: 10%
TTM: -4%
Compounded Profit Growth
10 Years: -31%
5 Years: -64%
3 Years: -80%
TTM: -100%
Stock Price CAGR
10 Years: 18%
5 Years: 25%
3 Years: 6%
1 Year: -26%
Return on Equity
10 Years: 5%
5 Years: 5%
3 Years: 6%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 14 14 14 14 14 14 14 14 14 14 14 15
Reserves 162 163 168 174 167 208 217 224 233 267 292 294
197 181 166 133 110 77 101 61 40 16 9 45
142 144 136 134 127 133 126 120 148 155 165 199
Total Liabilities 514 502 484 455 418 431 458 419 435 452 481 553
228 234 223 209 201 196 239 233 207 207 250 296
CWIP 18 5 1 1 0 1 1 1 0 1 3 0
Investments 20 20 20 23 23 6 6 6 6 6 6 6
247 243 240 222 193 228 213 180 222 239 222 251
Total Assets 514 502 484 455 418 431 458 419 435 452 481 553

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
56 54 47 42 51 27 41 64 19 44 34 40
-29 -9 -2 -5 -14 5 -56 -4 5 -12 -21 -63
-29 -46 -48 -37 -37 -32 15 -61 -23 -29 -13 33
Net Cash Flow -2 -1 -3 -0 -0 0 -0 0 1 2 -0 10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 48 46 50 56 58 70 74 64 67 58 58 71
Inventory Days 206 185 123 103 90 113 122 125 94 97 119 114
Days Payable 167 164 124 118 86 99 101 119 147 135 153 184
Cash Conversion Cycle 87 67 49 41 63 84 96 71 15 20 23 1
Working Capital Days 46 38 34 39 50 70 68 56 39 36 41 37
ROCE % 12% 8% 9% 10% 13% 12% 7% 3% 5% 13% 10% 1%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
63.78% 64.33% 64.31% 64.31% 64.39% 64.45% 64.90% 65.20% 65.19% 64.97% 64.90% 64.89%
0.05% 0.16% 0.14% 0.10% 0.16% 0.23% 0.08% 0.07% 0.06% 0.10% 0.06% 0.17%
0.05% 0.05% 0.16% 0.27% 0.27% 0.04% 0.04% 0.04% 0.04% 0.02% 0.02% 0.02%
0.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
35.40% 35.47% 35.38% 35.31% 35.19% 35.29% 34.97% 34.67% 34.72% 34.92% 35.02% 34.93%
No. of Shareholders 13,56512,61013,71813,25015,19714,67014,72515,32316,08416,87717,51116,572

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls