Orient Bell Ltd

Orient Bell Ltd

₹ 308 4.17%
16 Jun 2:20 p.m.
About

Incorporated in 1977, Orient Bell Ltd
is in the business of manufacturing,
trading and selling of ceramic and
floor tile[1]

Key Points

Business Overview:[1][2]
OBL is engaged in manufacturing and trading of ceramic and vitrified tiles. It sells its products through a chain of exclusive signature showrooms

  • Market Cap 452 Cr.
  • Current Price 308
  • High / Low 447 / 215
  • Stock P/E 159
  • Book Value 216
  • Dividend Yield 0.15 %
  • ROCE 2.38 %
  • ROE 0.90 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 37.5%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 6.35% over past five years.
  • Company has a low return on equity of 2.85% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
215.95 154.50 173.00 177.26 200.33 144.12 159.73 162.28 208.33 148.14 160.35 163.02 198.26
190.05 142.04 161.12 167.51 187.17 141.19 154.44 161.33 196.55 143.76 152.99 155.53 189.58
Operating Profit 25.90 12.46 11.88 9.75 13.16 2.93 5.29 0.95 11.78 4.38 7.36 7.49 8.68
OPM % 11.99% 8.06% 6.87% 5.50% 6.57% 2.03% 3.31% 0.59% 5.65% 2.96% 4.59% 4.59% 4.38%
1.04 2.36 1.83 0.72 1.21 1.20 1.11 0.43 0.83 0.62 0.49 0.60 1.44
Interest 1.16 0.65 0.53 0.58 0.63 0.48 0.44 0.44 0.57 1.28 1.35 1.08 1.07
Depreciation 5.54 4.86 5.26 5.70 5.29 5.38 5.04 5.50 5.50 5.69 5.71 5.63 5.50
Profit before tax 20.24 9.31 7.92 4.19 8.45 -1.73 0.92 -4.56 6.54 -1.97 0.79 1.38 3.55
Tax % 18.38% 24.81% 24.37% 25.06% 24.97% -24.28% 25.00% -26.32% 24.62% -5.08% -22.78% 29.71% 22.82%
16.52 7.00 5.99 3.14 6.34 -1.31 0.69 -3.36 4.93 -1.87 0.97 0.97 2.75
EPS in Rs 11.45 4.85 4.14 2.17 4.38 -0.90 0.48 -2.31 3.38 -1.28 0.66 0.66 1.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
529 556 572 637 655 571 492 502 654 705 674 670
480 498 525 581 606 534 466 469 598 658 653 642
Operating Profit 50 58 47 57 48 37 26 34 57 47 21 28
OPM % 9% 10% 8% 9% 7% 6% 5% 7% 9% 7% 3% 4%
2 3 1 2 21 2 5 4 3 6 3 3
Interest 22 25 24 13 7 9 8 6 4 2 2 5
Depreciation 19 19 19 19 15 17 21 21 21 21 21 23
Profit before tax 11 17 5 26 47 14 3 11 35 30 1 4
Tax % -21% 44% 56% 43% 15% 34% -144% 33% 8% 25% 19% 25%
13 10 2 15 40 9 7 8 32 22 1 3
EPS in Rs 12.77 7.25 1.50 10.59 28.00 6.51 4.98 5.35 22.31 15.52 0.62 1.94
Dividend Payout % 12% 21% 33% 5% 2% 8% 0% 9% 4% 6% 80% 26%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 1%
TTM: -1%
Compounded Profit Growth
10 Years: %
5 Years: -17%
3 Years: -56%
TTM: 165%
Stock Price CAGR
10 Years: 8%
5 Years: 34%
3 Years: -21%
1 Year: -17%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 3%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 14 14 14 14 14 14 14 14 14 15 15
Reserves 156 162 163 168 208 218 225 235 270 296 298 301
188 197 181 110 77 101 61 40 16 9 45 46
133 142 144 127 133 126 120 148 155 165 199 167
Total Liabilities 487 514 502 419 432 459 421 437 455 484 558 529
234 228 234 201 196 239 233 207 207 250 296 278
CWIP 2 18 5 0 1 1 1 0 1 3 0 1
Investments 20 20 20 24 6 7 7 8 9 10 10 13
232 247 243 193 228 213 180 222 239 222 251 237
Total Assets 487 514 502 419 432 459 421 437 455 484 558 529

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45 56 51 27 41 64 19 44 34 40 33
-11 -29 -14 5 -56 -4 5 -12 -21 -63 -8
-28 -29 -37 -32 15 -61 -23 -29 -13 33 -5
Net Cash Flow 6 -2 -0 0 -0 0 1 2 0 10 21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 48 46 58 70 74 64 67 58 58 71 71
Inventory Days 185 206 185 90 113 122 125 94 97 119 114 71
Days Payable 169 167 164 86 99 101 119 147 135 153 184 129
Cash Conversion Cycle 71 87 67 63 84 96 71 15 20 23 1 14
Working Capital Days 48 46 38 50 70 68 56 39 36 41 37 35
ROCE % 9% 12% 8% 12% 7% 4% 5% 14% 10% 1% 2%

Shareholding Pattern

Numbers in percentages

22 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
64.31% 64.39% 64.45% 64.90% 65.20% 65.19% 64.97% 64.90% 64.89% 64.89% 65.11% 65.35%
0.10% 0.16% 0.23% 0.08% 0.07% 0.06% 0.10% 0.06% 0.17% 0.22% 0.31% 0.26%
0.27% 0.27% 0.04% 0.04% 0.04% 0.04% 0.02% 0.02% 0.02% 0.02% 0.03% 0.03%
35.31% 35.19% 35.29% 34.97% 34.67% 34.72% 34.92% 35.02% 34.93% 34.87% 34.55% 34.37%
No. of Shareholders 13,25015,19714,67014,72515,32316,08416,87717,51116,57216,09315,94815,609

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls