Orchasp Ltd
Started in 1994, Orchasp Ltd. (formerly known as Cybermate Infotek Ltd.) is in the business of providing technological solutions to their clients and consumers. The company also has expertise in the field of Platform related services
- Market Cap ₹ 93.6 Cr.
- Current Price ₹ 2.93
- High / Low ₹ 4.44 / 2.02
- Stock P/E
- Book Value ₹ 3.51
- Dividend Yield 0.00 %
- ROCE -8.81 %
- ROE -9.55 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -23.9% over past five years.
- Promoter holding is low: 11.6%
- Company has a low return on equity of -3.01% over last 3 years.
- Company has high debtors of 2,246 days.
- Promoter holding has decreased over last 3 years: -7.44%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
10 | 12 | 14 | 53 | 105 | 60 | 83 | 8 | 37 | 23 | 13 | 21 | |
8 | 24 | 18 | 49 | 101 | 55 | 80 | 8 | 37 | 27 | 13 | 32 | |
Operating Profit | 2 | -13 | -4 | 4 | 4 | 5 | 3 | -0 | 0 | -4 | 1 | -11 |
OPM % | 20% | -109% | -30% | 8% | 4% | 8% | 3% | -0% | 0% | -15% | 6% | -52% |
0 | -14 | -60 | 0 | 0 | 4 | 0 | 1 | 1 | 5 | 1 | 1 | |
Interest | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 1 | 1 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | -29 | -67 | 2 | 3 | 7 | 2 | 0 | 0 | 0 | 1 | -11 |
Tax % | 25% | 0% | -0% | 3% | -23% | 16% | 12% | 37% | 60% | 27% | 17% | 0% |
0 | -29 | -67 | 2 | 4 | 6 | 2 | 0 | 0 | 0 | 1 | -11 | |
EPS in Rs | 0.00 | -4.00 | -9.28 | 0.32 | 0.47 | 0.63 | 0.17 | 0.02 | 0.01 | 0.03 | 0.05 | -0.33 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | -24% |
3 Years: | -17% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | % |
3 Years: | % |
TTM: | -1647% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 21% |
3 Years: | -14% |
1 Year: | -13% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -2% |
3 Years: | -3% |
Last Year: | -10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 72 | 72 | 72 | 14 | 16 | 20 | 20 | 20 | 20 | 23 | 30 | 64 |
Reserves | 41 | 9 | -59 | 2 | 8 | 77 | 78 | 81 | 81 | 78 | 78 | 48 |
3 | 0 | 0 | 6 | 6 | 5 | 2 | 0 | 21 | 21 | 15 | 0 | |
9 | 14 | 15 | 24 | 9 | 15 | 24 | 29 | 24 | 53 | 56 | 89 | |
Total Liabilities | 125 | 96 | 29 | 45 | 39 | 116 | 124 | 130 | 145 | 175 | 179 | 201 |
7 | 30 | 5 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
CWIP | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 68 | 68 | 68 | 68 | 68 | 68 | 68 |
82 | 66 | 25 | 43 | 37 | 47 | 56 | 61 | 77 | 107 | 111 | 133 | |
Total Assets | 125 | 96 | 29 | 45 | 39 | 116 | 124 | 130 | 145 | 175 | 179 | 201 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 28 | 2 | -2 | -2 | -2 | 2 | -4 | -12 | 0 | 0 | -16 | |
-1 | -27 | 0 | -0 | -0 | -63 | 0 | -3 | -0 | 0 | 0 | 0 | |
-0 | -1 | -1 | 2 | 4 | 65 | -3 | 7 | 12 | -0 | -0 | 15 | |
Net Cash Flow | -0 | 0 | 0 | -0 | 1 | -1 | -1 | 0 | -0 | 0 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,772 | 747 | 628 | 272 | 110 | 262 | 231 | 2,598 | 724 | 1,612 | 2,963 | 2,246 |
Inventory Days | 16,551 | 0 | ||||||||||
Days Payable | 1,586 | |||||||||||
Cash Conversion Cycle | 16,737 | 747 | 628 | 272 | 110 | 262 | 231 | 2,598 | 724 | 1,612 | 2,963 | 2,246 |
Working Capital Days | 2,544 | 414 | 278 | 112 | 80 | 209 | 156 | 1,446 | 315 | 504 | 1,080 | 753 |
ROCE % | -14% | -16% | 13% | 12% | 10% | 3% | 1% | 1% | 1% | 1% | -9% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - Copies of the News Paper Publication of the Audited Financial Results(Standalone & Consolidated) for the period ended 31st March 2025 , published in todays Business …
-
Board Meeting Outcome for Audited Financial Results(Standalone & Consolidated) For The Period Ended 31St March 2025
28 May - Qualified audit opinion due to Rs.6825L subsidiary investment and unresolved receivables/payables issues.
-
Board Meeting Intimation for Approval Of Audited Financial Results (Consolidated & Standalone) For The Period Ended 31St March 2025
19 May - Board meeting on 28 May 2025 to approve audited financial results for FY ended 31 March 2025.
-
Clarification sought from Orchasp Ltd
4 Apr - Exchange has sought clarification from Orchasp Ltd on April 04, 2025, with reference to Movement in Price.
-
Clarification On Price Movement Of Shares Of The Company
4 Apr - Clarification on price movement of shares.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered:[1]
a) Software Development And Consultancy
b) IOT Smart Devices
c) Social Media, Mobility, Analytics & Cloud Computing (SMAC)
d) Cyber Security
e) Blockchain Technology
f) Digital Marketing