Om Freight Forwarders Ltd

Om Freight Forwarders Ltd

₹ 81.2 -0.29%
09 Jun - close price
About

Incorporated in June 1995, Om Freight Forwarders Limited is a third-generation logistics company based in Mumbai, India.[1]

Key Points

Business Profile[1]
Om Freight Forwarders is a third-party logistics (3PL) provider offering integrated end-to-end logistics services across sea, air, road, and rail. It handles multimodal transport operations for export/import cargo and provides single-window logistics solutions, eliminating dependence on multiple service providers.

  • Market Cap 273 Cr.
  • Current Price 81.2
  • High / Low 107 / 59.0
  • Stock P/E 17.8
  • Book Value 60.9
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 8.16 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 9.17% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
120.33 129.96 116.48 123.38 94.43 113.84 119.11 149.54
105.60 122.62 112.16 112.02 88.90 106.02 111.64 142.45
Operating Profit 14.73 7.34 4.32 11.36 5.53 7.82 7.47 7.09
OPM % 12.24% 5.65% 3.71% 9.21% 5.86% 6.87% 6.27% 4.74%
0.32 1.32 1.36 0.92 1.56 0.47 1.79 1.73
Interest 0.60 0.66 0.69 0.62 0.58 0.54 0.67 0.71
Depreciation 2.43 2.47 2.53 2.50 2.50 2.51 2.57 2.65
Profit before tax 12.02 5.53 2.46 9.16 4.01 5.24 6.02 5.46
Tax % 26.12% 24.23% 39.84% 22.49% 25.69% 26.15% 25.58% 25.82%
8.88 4.19 1.48 7.10 2.99 3.88 4.48 4.05
EPS in Rs 2.79 1.31 0.46 2.23 0.94 1.22 1.33 1.20
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
80 70 85 109 410 489 477
63 56 76 75 398 451 449
Operating Profit 17 14 9 35 12 38 28
OPM % 21% 20% 11% 32% 3% 8% 6%
2 6 24 18 11 3 6
Interest 1 1 18 16 4 3 2
Depreciation 2 2 2 3 6 10 10
Profit before tax 16 17 13 34 14 29 21
Tax % 25% 26% 21% 34% 26% 26% 26%
12 13 10 22 10 22 15
EPS in Rs 1,056.44 1,119.93 882.72 1,966.49 884.48 6.79 4.57
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 47%
3 Years: 63%
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: -15%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.11 0.11 0.11 0.11 0.11 32 34
Reserves 93 106 116 138 150 140 171
11 6 10 8 26 34 50
82 76 332 161 91 104 126
Total Liabilities 186 188 458 307 268 310 382
0 0 21 27 72 98 102
CWIP 0 0 0 0 0 0 0
Investments 5 7 38 49 13 26 27
181 181 399 231 183 186 253
Total Assets 186 188 458 307 268 310 382

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 0 0 36 39 33 -7
-4 0 0 -0 -50 -44 -11
-4 0 0 -18 16 5 36
Net Cash Flow 2 0 0 18 5 -7 18
Free Cash Flow 5 0 0 28 -10 -1 -21
CFO/OP 78% 0% 0% 133% 277% 100% -11%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 445 477 392 272 92 82 110
Inventory Days
Days Payable
Cash Conversion Cycle 445 477 392 272 92 82 110
Working Capital Days 205 235 248 165 37 32 42
ROCE % 16% 25% 40% 9% 17% 10%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Full Container Load (FCL) Handled
TEUs

Log in to view insights

Please log in to see hidden values.

Login
Less-than-Container Load (LCL) Handled
TEUs
Owned Fleet (Vehicles and Equipment)
Number
Total Active Customers Served
Number
Total TEUs Handled
TEUs
Volume of Bulk Cargo Handled
MMTs
Domestic Branches
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2025Mar 2026
74.85% 74.85%
2.75% 0.52%
0.67% 0.67%
21.71% 23.96%
No. of Shareholders 27,84124,757

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents