Odyssey Corporation Ltd

₹ 7.00 0.43%

19 Aug 4:01 p.m.

odysseycorp.in BSE: 531996 NSE: ODYCORP

About

Incorporated in 1995, Odyssey Corporation Ltd deals in variety of fields including real estate, property development and infra support^[1]

Key Points

Business Oevrview:^[1]
OCL was originally engaged in the activities
of corporate finance and advisory services. Currently, it deals in projects, global sourcing
& distribution, aiding local trading and production of manufacturing & processing services, financing & managing of promising business activities, and providing local talents with skills and knowledge.

Website BSE NSE

Market Cap ₹ 60.9 Cr.
Current Price ₹ 7.00
High / Low ₹ 10.7 / 5.45
Stock P/E 4.12
Book Value ₹ 22.4
Dividend Yield 0.00 %
ROCE 6.34 %
ROE 5.44 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.32 times its book value
Company is expected to give good quarter
Promoter holding has increased by 4.98% over last quarter.

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Tax rate seems low
Company has a low return on equity of 4.11% over last 3 years.
Earnings include an other income of Rs.22.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	8.41	10.41	5.50	8.30	1.06	0.28	13.87	13.13	6.75	12.19	7.89	19.79	13.21
Interest	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.38	9.02	5.95	10.21	1.48	0.30	14.30	15.86	6.06	12.39	9.80	23.58	12.21
Financing Profit	1.02	1.38	-0.46	-1.91	-0.42	-0.02	-0.43	-2.73	0.69	-0.20	-1.91	-3.79	1.00
Financing Margin %	12.13%	13.26%	-8.36%	-23.01%	-39.62%	-7.14%	-3.10%	-20.79%	10.22%	-1.64%	-24.21%	-19.15%	7.57%
	0.99	1.05	1.07	0.80	1.00	3.21	1.08	2.11	1.18	1.71	4.47	9.66	6.99
Depreciation	0.05	0.05	0.05	0.07	0.13	0.12	0.12	0.13	0.13	0.13	0.13	0.13	0.13
Profit before tax	1.96	2.38	0.56	-1.18	0.45	3.07	0.53	-0.75	1.74	1.38	2.43	5.74	7.86
Tax %	0.00%	0.00%	0.00%	4.24%	0.00%	0.33%	1.89%	61.33%	25.29%	25.36%	14.40%	8.01%	18.32%
	1.96	2.38	0.56	-1.23	0.44	3.06	0.52	-1.21	1.29	1.02	2.08	5.28	6.42
EPS in Rs	0.50	0.60	0.14	-0.31	0.11	0.78	0.07	-0.16	0.17	0.14	0.28	0.65	0.72
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	34	39	34	19	20	5	23	105	78	36	32	47	53
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
	37	43	31	19	36	2	19	98	76	33	32	52	58
Financing Profit	-3	-4	3	-0	-15	3	3	6	2	4	0	-5	-5
Financing Margin %	-8%	-10%	8%	-2%	-75%	61%	14%	6%	2%	11%	1%	-11%	-9%
	4	6	0	0	3	0	6	0	0	0	4	17	23
Depreciation	0	0	0	0	0	0	0	0	0	0	0	1	1
Profit before tax	1	2	3	-0	-13	3	9	6	2	4	3	11	17
Tax %	-2%	6%	17%	3%	-0%	47%	25%	-0%	3%	1%	15%	14%
	1	1	2	-0	-13	1	6	6	1	4	3	10	15
EPS in Rs	0.24	0.38	0.54	-0.08	-3.19	0.36	1.65	1.55	0.37	0.93	0.38	1.18	1.79
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	2%
5 Years:	16%
3 Years:	-16%
TTM:	56%

Compounded Profit Growth
10 Years:	16%
5 Years:	8%
3 Years:	88%
TTM:	304%

Stock Price CAGR
10 Years:	11%
5 Years:	12%
3 Years:	-2%
1 Year:	-26%

Return on Equity
10 Years:	2%
5 Years:	4%
3 Years:	4%
Last Year:	5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	20	20	20	20	20	20	20	20	20	20	38	41
Reserves	52	53	55	52	39	41	48	55	56	70	136	142
Borrowing	7	0	0	0	0	0	0	0	0	0	0	0
	26	11	17	8	5	1	0	0	1	3	11	9
Total Liabilities	105	84	92	80	64	62	68	75	77	94	184	191
	0	0	1	1	1	1	2	1	1	4	4	4
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	7	5	5	1	2	2	2	4	5	24	77	61
	98	79	86	78	62	60	65	70	71	66	103	127
Total Assets	105	84	92	80	64	62	68	75	77	94	184	191

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-8	-11	-8	-4	-4	-4	-2	-2	-4	5	-35	-26
	3	11	8	2	4	4	2	3	4	-4	-20	22
	5	0	0	-0	-0	0	0	-0	-0	-0	58	7
Net Cash Flow	0	-0	1	-1	-0	0	-0	1	-1	1	2	3
Free Cash Flow	-8	-11	-8	-4	-4	-4	-4	-2	-4	2	-36	-26
CFO/OP	272%	267%	-286%	1,221%	24%	-135%	-73%	-30%	-218%	139%	-18,337%	475%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
ROE %	-4%	-5%	3%	-0%	-19%	2%	10%	9%	2%	4%	2%	5%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Stock-in-Trade of Shares (Closing Balance)
Rs. Lakhs

xxx.xx	xxx.xx	x,xxx.xx	xx.xx	x.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx
xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	x,xxx.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
						xx	xx	xx	xx
							x,xxx.xx	x,xxx.xx	x,xxx.xx

Please log in to see hidden values.

Total Investments (Closing Balance)
Rs. Lakhs

Total Loan Portfolio (Closing Balance)
Rs. Lakhs

Number of Permanent Employees
count

Loans Given During the Year (Disbursements)
Rs. Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	43.55%	43.55%	45.56%	46.26%	46.26%	38.27%	38.27%	38.27%	38.27%	38.27%	43.26%	48.24%
	0.25%	0.25%	0.25%	0.25%	0.25%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	56.20%	56.20%	54.18%	53.49%	53.48%	61.73%	61.72%	61.72%	61.73%	61.72%	56.73%	51.76%
No. of Shareholders	4,623	4,749	6,349	6,217	5,597	5,608	5,647	5,668	5,809	5,886	6,131	6,160

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	42.54%	44.66%	44.66%	43.94%	43.94%	43.55%	43.55%	45.56%	38.27%	43.26%	48.24%
	0.00%	0.18%	0.00%	0.00%	0.00%	0.25%	0.25%	0.25%	0.00%	0.00%	0.00%
	4.17%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	53.29%	55.16%	55.34%	56.06%	56.06%	56.20%	56.19%	54.18%	61.72%	56.73%	51.76%
No. of Shareholders	1,515	1,619	1,581	1,597	1,669	4,759	4,493	6,349	5,647	6,131	6,160

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Odyssey Corporation Ltd

Odyssey Corporation Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports