Nalwa Sons Investments Ltd

AI
Nalwa Sons Invst Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Nalwa Sons Investments Ltd

₹ 5,609 -0.53%
10 Sep 4:01 p.m.
nalwasons.com BSE: 532256 NSE: NSIL
About

Nalwa Sons Investments Ltd (NSIL) is an RBI-registered, non-deposit-taking NBFC–Middle Layer that holds strategic investments, mainly in O.P. Jindal-group companies, and lends to group companies. Consolidated accounts also include a small goods-trading activity.[1]

Key Points

Current vs legacy business:[1]
Formerly Jindal Strips, the company’s manufacturing business was reorganised/ demerged, and it now operates as
an investment-and-finance holding
co.; it has no manufacturing activity.
NSIL is currently an RBI-registered
NBFC-ML, not a non NBFC.[2][3]

Website BSE NSE
  • Market Cap ₹ 2,874 Cr.
  • Current Price ₹ 5,609
  • High / Low ₹ 8,778 / 4,659
  • Stock P/E 51.9
  • Book Value ₹ 29,541
  • Dividend Yield 0.00 %
  • ROCE 0.48 %
  • ROE 0.34 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.19 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 8.43% over past five years.
  • Company has a low return on equity of 0.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Investment Company

Part of BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
25 27 26 11 40 60 14 12 37 25 12 27 34
1 1 5 6 1 15 2 43 4 3 1 18 1
Operating Profit 24 26 20 5 39 44 11 -31 33 21 11 10 34
OPM % 95% 96% 79% 43% 98% 74% 82% -251% 88% 86% 95% 35% 98%
0 1 0 0 0 1 0 0 0 2 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 24 26 21 5 39 45 11 -30 33 23 11 9 34
Tax % 31% 21% 16% 63% 25% 23% 26% -13% 21% 22% 33% 41% 21%
17 21 17 2 29 35 8 -26 26 18 8 6 27
EPS in Rs 33.88 38.88 33.55 3.25 56.77 68.14 15.89 -49.86 50.21 30.61 14.58 10.71 51.91
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
31 30 34 36 43 59 67 97 134 89 125 101 98
17 6 12 26 19 50 21 17 8 14 61 26 22
Operating Profit 13 24 22 10 24 9 46 80 125 75 64 76 76
OPM % 43% 80% 65% 29% 56% 16% 68% 82% 94% 84% 51% 75% 77%
0 1 0 0 60 0 2 0 0 1 1 1 2
Interest 0 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 13 24 22 11 84 9 48 80 124 76 65 76 77
Tax % 9% 23% 18% 19% 7% -110% 9% 18% 26% 25% 29% 26%
12 19 18 8 79 19 43 66 93 56 46 57 58
EPS in Rs 23.54 36.53 36.47 22.21 151.96 38.18 83.74 128.64 177.02 109.56 90.94 106.13 107.81
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 8%
3 Years: -9%
TTM: -20%
Compounded Profit Growth
10 Years: 11%
5 Years: 5%
3 Years: -16%
TTM: 28%
Stock Price CAGR
10 Years: 22%
5 Years: 27%
3 Years: 28%
1 Year: -23%
Return on Equity
10 Years: 1%
5 Years: 1%
3 Years: 0%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves 318 334 354 365 443 3,182 5,101 7,934 7,988 12,600 16,678 15,168
31 33 32 33 1 2 0 0 0 0 0 3
43 44 44 42 32 208 663 1,477 1,448 1,951 2,264 2,009
Total Liabilities 397 416 436 445 481 3,397 5,769 9,417 9,442 14,556 18,947 17,184
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 167 197 232 235 254 3,141 5,492 9,079 9,081 14,148 18,507 16,744
230 220 203 210 227 256 277 338 361 407 440 440
Total Assets 397 416 436 445 481 3,397 5,769 9,417 9,442 14,556 18,947 17,184

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
17 18 24 22 25 20 50 42 72 41 62 49
-18 -19 -26 -13 -3 -20 -48 -41 -68 -30 -75 -49
1 2 -1 0 -31 0 -2 0 -1 -0 -0 3
Net Cash Flow 1 1 -2 10 -10 -0 0 1 4 11 -14 2
Free Cash Flow 17 18 24 22 24 20 50 42 72 41 62 49
CFO/OP 181% 100% 130% 252% 112% 241% 112% 65% 81% 75% 128% 89%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 27 91 30 26 0 0 0 0 0 0 3 15
Inventory Days 676 197 147 1,142 1,368 1,252 764 1,099 758 658
Days Payable 1,158 330 331 0 0 2 1 2 22 0
Cash Conversion Cycle 27 -391 -103 -158 1,142 1,368 1,249 763 0 1,097 738 674
Working Capital Days 2,436 1,908 1,244 1,083 1,229 363 232 175 113 186 128 160
ROCE % 4% 6% 5% 2% 10% 0% 1% 1% 2% 1% 0% 0%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Dividend Income from Investments
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Gross Non-Performing Assets (Gross NPA)
INR Lakhs ・Standalone data
Loans Outstanding (Net of Impairment)
INR Lakhs ・Standalone data
Number of Permanent Employees
Count ・Standalone data
Total Investments
INR Lakhs ・Standalone data
Net NPA to Net Advances Ratio
% ・Standalone data
Capital to Risk-Weighted Assets Ratio (CRAR)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61% 55.61%
4.92% 4.84% 5.01% 5.06% 5.44% 5.00% 5.53% 5.74% 5.83% 5.68% 6.20% 6.20%
0.61% 0.60% 0.05% 0.05% 0.05% 0.05% 0.09% 0.15% 0.15% 0.16% 0.16% 0.16%
38.86% 38.93% 39.31% 39.27% 38.88% 39.32% 38.76% 38.48% 38.39% 38.54% 38.02% 38.01%
No. of Shareholders 23,79523,56324,11624,95526,70037,73438,39636,85935,59837,45536,36635,859

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports