Nitco Ltd

Nitco Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Nitco Ltd

₹ 69.7 5.77%
10 Mar - close price
nitcotiles.com BSE: 532722 NSE: NITCO
About

Incorporated in 1966, NITCO Ltd is in the tiles and marble business[1]

Key Points

Business Overview:[1]
Company is a manufacturer of Tiles. It has 50+ retail outlets in India which sells designer bathroom tiles, designer kitchen, outdoor tiles, commercial tiles, etc. It has a collection of wall tiles, floor tiles & marble, etc. and has expanded its customer base to overseas

Website BSE NSE
  • Market Cap ₹ 1,603 Cr.
  • Current Price ₹ 69.7
  • High / Low ₹ 164 / 65.2
  • Stock P/E 42.4
  • Book Value ₹ 13.2
  • Dividend Yield 0.00 %
  • ROCE -42.9 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.29 times its book value
  • The company has delivered a poor sales growth of -7.35% over past five years.
  • Promoter holding is low: 16.2%
  • Promoters have pledged 87.8% of their holding.
  • Earnings include an other income of Rs.15.8 Cr.
  • Debtor days have increased from 62.3 to 74.8 days.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -36.8%
  • Working capital days have increased from -352 days to 274 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Ceramics

Part of BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
113 106 92 81 80 72 70 66 85 94 150 108 132
115 122 97 83 95 93 81 79 90 100 101 121 138
Operating Profit -2 -16 -5 -2 -14 -22 -11 -13 -5 -6 50 -14 -6
OPM % -2% -15% -5% -3% -18% -30% -15% -19% -6% -7% 33% -13% -5%
-6 -0 2 2 1 1 1 13 -473 10 3 4 -1
Interest 19 19 22 24 24 25 27 27 13 3 3 2 2
Depreciation 7 7 7 7 7 7 7 7 170 4 3 -14 2
Profit before tax -34 -42 -32 -32 -45 -53 -44 -35 -660 -3 47 1 -12
Tax % 0% 0% 1% 0% 0% -0% 0% 0% 0% 0% 0% 0% 0%
-34 -42 -33 -32 -45 -53 -44 -35 -660 -3 47 1 -12
EPS in Rs -4.80 -5.86 -4.56 -4.40 -6.07 -7.65 -6.06 -4.81 -91.87 -0.12 2.08 0.04 -0.52
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
831 885 832 716 610 595 460 327 411 384 325 314 483
845 883 813 692 606 596 506 376 450 421 368 349 459
Operating Profit -14 2 19 24 4 -2 -46 -49 -39 -37 -43 -35 24
OPM % -2% 0% 2% 3% 1% -0% -10% -15% -10% -10% -13% -11% 5%
2 2 -1 2 253 2 28 -3 7 -11 5 -448 16
Interest 150 50 12 8 14 22 23 54 64 73 96 70 11
Depreciation 47 70 63 50 81 39 31 31 30 29 29 188 -5
Profit before tax -209 -116 -57 -32 162 -61 -71 -136 -126 -151 -163 -741 34
Tax % 1% 2% 2% 4% -14% -2% 2% 3% 0% 0% 0% 0%
-211 -118 -58 -34 185 -60 -72 -140 -126 -151 -163 -741 34
EPS in Rs -38.59 -21.82 -11.00 -6.10 26.29 -7.47 -10.05 -19.05 -17.55 -21.05 -22.68 -32.40 1.48
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: -7%
3 Years: -9%
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 111%
Stock Price CAGR
10 Years: 6%
5 Years: 25%
3 Years: 48%
1 Year: -33%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 55 55 55 55 72 72 72 72 72 72 72 229 229
Reserves 36 -92 -153 -184 93 40 -8 -144 -270 -421 -584 18 73
1,298 1,336 1,351 1,335 878 885 732 758 812 882 973 291 306
267 251 278 280 304 311 232 238 258 285 269 384 378
Total Liabilities 1,655 1,550 1,531 1,485 1,348 1,308 1,028 923 871 818 730 921 987
782 712 666 624 548 518 458 396 368 341 314 137 117
CWIP 10 6 3 3 4 6 5 5 4 4 4 4 5
Investments 0 0 0 0 0 0 0 0 0 0 0 1 1
864 831 862 858 795 783 565 522 499 472 412 779 864
Total Assets 1,655 1,550 1,531 1,485 1,348 1,308 1,028 923 871 818 730 921 987

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
51 11 9 31 370 25 35 12 5 3 -9 -148
-14 -1 -12 -10 -6 -11 -4 -2 4 -0 -0 4
-46 -15 4 -25 -367 -16 -36 -8 -9 -3 5 228
Net Cash Flow -9 -4 -0 -4 -3 -2 -5 2 -0 -1 -4 84

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 57 51 69 77 121 129 115 111 86 70 42 75
Inventory Days 432 374 392 438 403 350 294 385 279 302 345 572
Days Payable 119 124 143 146 186 211 173 183 159 189 224 142
Cash Conversion Cycle 370 301 318 369 338 268 235 313 206 184 162 505
Working Capital Days 87 1 -60 -160 200 134 65 -104 -397 -543 -788 274
ROCE % -4% -5% -3% -2% -6% -4% -8% -11% -11% -11% -14% -43%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtors Turnover Ratio
Ratio ・Includes some standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Direct Dealers
Number ・Standalone data
Number of Franchise Stores
Number ・Standalone data
Tile Manufacturing Capacity
Million SQM ・Standalone data
Outstanding Order Book (Prestige Estates)
Rs. Crore ・Standalone data
Total Land Bank Size
Acres

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.01% 53.01% 53.01% 50.18% 47.93% 47.81% 46.78% 46.78% 16.23% 16.23% 16.21% 16.21%
0.00% 0.00% 0.02% 0.02% 0.14% 0.21% 0.85% 1.97% 0.41% 2.05% 2.30% 2.18%
23.66% 22.93% 16.07% 15.89% 15.19% 14.04% 8.39% 5.98% 1.88% 2.35% 2.24% 1.68%
23.32% 24.05% 30.87% 33.90% 36.73% 37.92% 43.96% 45.26% 81.48% 79.35% 79.25% 79.93%
No. of Shareholders 21,81922,03625,31324,43821,07021,22322,02822,90222,29021,99725,09525,736

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Feb 2026
    Transcript
    AI Summary
    PPT