Nitco Ltd

₹ 97.4 -0.93%

01 Jun - close price

About

Incorporated in 1966, NITCO Ltd is in the tiles and marble business^[1]

Key Points

Business Overview:^[1]
The company is a manufacturer of
Tiles. It has 50+ retail outlets in
India which sells designer bathroom
tiles, designer kitchen, outdoor tiles,
commercial tiles, etc. It has a collection
of wall tiles, floor tiles & marble, etc. and
has expanded its customer base to over
seas

Website BSE NSE

Market Cap ₹ 2,346 Cr.
Current Price ₹ 97.4
High / Low ₹ 164 / 64.0
Stock P/E 61.4
Book Value ₹ 16.0
Dividend Yield 0.00 %
ROCE 7.73 %
ROE 11.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Company has delivered good profit growth of 18.2% CAGR over last 5 years

Cons

Stock is trading at 6.09 times its book value
The company has delivered a poor sales growth of 10.7% over past five years.
Promoter holding is low: 20.2%
Company might be capitalizing the interest cost
Promoters have pledged 67.1% of their holding.
Debtor days have increased from 77.1 to 114 days.
Promoter holding has decreased over last 3 years: -32.8%
Working capital days have increased from -69.6 days to 289 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Ceramics

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	105.12	91.90	80.51	79.42	71.19	69.31	65.47	84.05	92.93	149.68	107.10	131.18	151.75
	121.28	96.85	82.68	87.43	92.78	80.37	76.08	89.75	99.38	99.65	120.56	136.98	156.33
Operating Profit	-16.16	-4.95	-2.17	-8.01	-21.59	-11.06	-10.61	-5.70	-6.45	50.03	-13.46	-5.80	-4.58
OPM %	-15.37%	-5.39%	-2.70%	-10.09%	-30.33%	-15.96%	-16.21%	-6.78%	-6.94%	33.42%	-12.57%	-4.42%	-3.02%
	-0.11	1.71	1.83	0.55	0.72	1.16	12.76	-472.60	9.81	2.85	2.32	-2.25	1.44
Interest	18.82	21.95	23.97	24.23	25.03	26.47	26.95	10.56	2.31	1.12	0.96	1.06	1.54
Depreciation	7.07	7.24	7.33	7.34	7.25	7.15	7.22	169.88	2.99	2.55	-14.09	1.51	1.67
Profit before tax	-42.16	-32.43	-31.64	-39.03	-53.15	-43.52	-32.02	-658.74	-1.94	49.21	1.99	-10.62	-6.35
Tax %	0.00%	1.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-42.17	-32.76	-31.65	-39.02	-53.15	-43.52	-32.02	-658.73	-1.94	49.21	1.99	-10.61	-6.36
EPS in Rs	-5.87	-4.56	-4.40	-5.43	-7.40	-6.06	-4.46	-91.67	-0.08	2.15	0.09	-0.46	-0.26
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	874	823	696	599	588	458	325	409	382	323	312	540
	891	827	689	595	587	506	365	448	419	360	346	514
Operating Profit	-17	-5	7	4	2	-47	-40	-39	-37	-37	-34	26
OPM %	-2%	-1%	1%	1%	0%	-10%	-12%	-10%	-10%	-11%	-11%	5%
	-6	-2	1	249	2	41	3	7	-11	5	-449	4
Interest	42	5	3	8	19	23	54	64	73	95	66	5
Depreciation	62	51	38	72	31	31	31	30	29	29	187	-8
Profit before tax	-127	-63	-32	172	-47	-60	-121	-126	-151	-156	-736	34
Tax %	0%	0%	0%	-12%	0%	1%	3%	0%	0%	0%	0%	0%
	-127	-63	-32	193	-47	-61	-125	-126	-151	-157	-736	34
EPS in Rs	-23.26	-11.48	-5.88	26.80	-6.53	-8.52	-17.41	-17.52	-21.05	-21.79	-32.19	1.42
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-4%
5 Years:	11%
3 Years:	12%
TTM:	73%

Compounded Profit Growth
10 Years:	10%
5 Years:	18%
3 Years:	32%
TTM:	114%

Stock Price CAGR
10 Years:	9%
5 Years:	31%
3 Years:	72%
1 Year:	-29%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	55	55	55	72	72	72	72	72	72	72	229	241
Reserves	-94	-157	-189	92	45	-17	-141	-267	-418	-574	33	145
	1,276	1,301	1,293	850	864	552	758	812	882	965	213	250
	214	232	225	236	272	378	205	224	252	236	308	313
Total Liabilities	1,451	1,431	1,384	1,251	1,253	985	893	841	788	698	783	948
	608	564	533	464	443	417	392	363	337	309	84	70
CWIP	4	2	2	3	5	4	3	3	2	2	2	10
Investments	27	27	27	27	27	7	7	7	7	7	9	9
	811	838	821	756	778	557	491	468	442	380	687	859
Total Assets	1,451	1,431	1,384	1,251	1,253	985	893	841	788	698	783	948

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	22	-14	16	430	17	23	11	5	3	-1	-139	-154
	-0	-6	-9	-5	-10	-4	-1	4	-0	-1	3	-15
	-17	21	-10	-428	-6	-25	-6	-9	-3	-3	220	104
Net Cash Flow	5	1	-3	-3	1	-6	4	-0	-1	-4	84	-65
Free Cash Flow	19	-19	7	425	7	19	10	8	2	-2	-133	-164
CFO/OP	-138%	302%	224%	10,700%	1,077%	-22%	-28%	-12%	-8%	3%	406%	-591%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	51	68	73	110	127	115	111	86	71	42	75	114
Inventory Days	228	239	272	282	288	257	333	239	260	294	509	398
Days Payable	106	117	121	142	182	154	183	159	189	225	144	118
Cash Conversion Cycle	173	190	225	251	234	218	261	166	141	111	441	394
Working Capital Days	-45	-107	-151	227	161	96	-81	-381	-526	-762	265	289
ROCE %	-6%	-5%	-3%	-6%	-3%	-9%	-10%	-10%	-11%	-12%	-45%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Debtors Turnover Ratio
Ratio

		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
x,xxx	x,xxx	x,xxx	x,xxx		xxx	xxx		xxx	xxx	xxx
xxx	xxx	xxx	xxx		xx	xxx			xxx	xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
										xxx
										xxx

Please log in to see hidden values.

Number of Direct Dealers
Number

Number of Franchise Stores
Number

Tile Manufacturing Capacity
Million SQM

Outstanding Order Book (Prestige Estates)
Rs. Crore

Total Land Bank Size
Acres

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	53.01%	53.01%	50.18%	47.93%	47.81%	46.78%	46.78%	16.23%	16.23%	16.21%	16.21%	20.17%
	0.00%	0.02%	0.02%	0.14%	0.21%	0.85%	1.97%	0.41%	2.05%	2.30%	2.18%	2.30%
	22.93%	16.07%	15.89%	15.19%	14.04%	8.39%	5.98%	1.88%	2.35%	2.24%	1.68%	1.54%
	24.05%	30.87%	33.90%	36.73%	37.92%	43.96%	45.26%	81.48%	79.35%	79.25%	79.93%	75.98%
No. of Shareholders	22,036	25,313	24,438	21,070	21,223	22,028	22,902	22,290	21,997	25,095	25,736	25,484

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	69.54%	52.94%	53.00%	53.00%	53.02%	53.02%	53.01%	47.93%	16.23%	20.17%
	0.00%	1.18%	0.22%	0.08%	0.00%	0.00%	0.00%	0.14%	0.41%	2.30%
	0.14%	24.27%	24.15%	23.88%	23.88%	23.88%	23.66%	15.19%	1.88%	1.54%
	0.00%	0.00%	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	30.32%	21.61%	22.63%	22.92%	23.10%	23.10%	23.32%	36.73%	81.48%	75.98%
No. of Shareholders	15,220	15,879	18,919	18,392	18,824	22,555	21,819	21,070	22,290	25,484

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nitco Ltd

Nitco Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls