NINtec Systems Ltd

NINtec Systems Ltd

₹ 433 0.62%
26 Apr - close price
About

Incorporated in 1997, NINtec Systems Ltd provides software development services and solutions

Key Points

Business Overview:[1]
Company is a global offshore Software Development Services & Solutions company and information technology service provider. It serves 30 of Fortune 500 Companies and 100 SMEs across 18 industry verticals. Company is listed as an SME

  • Market Cap 805 Cr.
  • Current Price 433
  • High / Low 652 / 201
  • Stock P/E 71.1
  • Book Value 13.6
  • Dividend Yield 0.00 %
  • ROCE 40.5 %
  • ROE 30.5 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 79.8% CAGR over last 5 years

Cons

  • Stock is trading at 31.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 27.4 to 40.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
6.02 6.42 6.54 10.41 13.14 14.81 17.48
5.04 4.89 5.16 9.12 9.51 10.53 12.94
Operating Profit 0.98 1.53 1.38 1.29 3.63 4.28 4.54
OPM % 16.28% 23.83% 21.10% 12.39% 27.63% 28.90% 25.97%
0.18 0.18 0.33 1.32 0.18 0.37 0.41
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.08 0.09 0.09 0.23 0.23 0.25 0.26
Profit before tax 1.08 1.62 1.62 2.38 3.58 4.40 4.69
Tax % 20.37% 24.69% 25.93% 19.33% 24.86% 25.45% 26.65%
0.85 1.22 1.20 1.92 2.69 3.29 3.42
EPS in Rs 0.46 0.66 0.65 1.03 1.45 1.77 1.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
1 3 4 8 8 9 20 32 56
1 3 3 7 7 7 16 26 42
Operating Profit 0 0 0 1 1 1 3 6 14
OPM % 15% 15% 6% 9% 14% 17% 17% 18% 25%
0 0 1 1 1 0 1 2 2
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 1 1
Profit before tax 0 1 1 1 2 2 4 7 15
Tax % 32% 31% 33% 28% 23% 24% 25% 25%
0 0 1 1 1 1 3 6 11
EPS in Rs 0.10 0.24 0.28 0.46 0.69 0.70 1.49 2.98 6.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 55%
3 Years: 61%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: 80%
3 Years: 69%
TTM: 104%
Stock Price CAGR
10 Years: %
5 Years: 126%
3 Years: 333%
1 Year: 95%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 22%
Last Year: 30%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5 7 7 7 7 7 7 10 19
Reserves 0 1 1 2 3 4 7 9 7
0 0 0 0 0 0 0 0 0
0 1 1 1 1 2 3 6 8
Total Liabilities 5 8 9 10 11 13 17 26 34
0 0 0 0 1 0 1 2 2
CWIP 0 0 0 0 0 0 0 0 0
Investments 4 5 5 3 6 8 9 6 13
1 3 3 7 5 5 7 18 19
Total Assets 5 8 9 10 11 13 17 26 34

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-2 -2 -0 -0 -0 0 1 8
-0 0 0 1 -0 0 -0 -1
5 2 -0 0 0 0 0 0
Net Cash Flow 2 -0 -0 0 -0 1 1 7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 193 4 5 169 61 20 21 41
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 193 4 5 169 61 20 21 41
Working Capital Days 135 -18 -11 138 53 4 -5 11
ROCE % 9% 5% 9% 15% 14% 26% 41%

Shareholding Pattern

Numbers in percentages

17 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
47.31% 47.46% 47.38% 47.38% 47.27% 47.23% 47.23% 47.23% 47.23% 47.23% 47.25% 47.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
52.69% 52.54% 52.62% 52.62% 52.73% 52.77% 52.76% 52.76% 52.77% 52.78% 52.74% 52.70%
No. of Shareholders 7669646667771351,6293,0236,4757,0007,522

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents