NIIT Learning Systems Ltd

NIIT Learning Systems Ltd

₹ 347 -2.36%
21 May - close price
About

NIIT Learning Systems Limited offers Managed Training Services to companies across 30 countries. The NLSL has comprehensive suite of Managed Training Services includes Custom Content and Curriculum Design, Learning Delivery, Learning Administration, Strategic Sourcing, Learning Technology, and L&D consulting services. The company also offers specialized solutions including immersive learning, customer education, talent pipeline as a service, DE&I training, digital and IT training
as well as leadership and professional
development services.[1]

Key Points

Business[1]
NIIT Learning Systems offers Managed Training Services to Fortune 1000 and Global 500 corporations across North America and Europe. It is armed with necessary capital to take advantage of opportunities opening up, particularly in the Learning Outsourcing market.

  • Market Cap 4,747 Cr.
  • Current Price 347
  • High / Low 542 / 341
  • Stock P/E 20.1
  • Book Value 88.9
  • Dividend Yield 1.51 %
  • ROCE 27.9 %
  • ROE 21.6 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
  • Company has been maintaining a healthy dividend payout of 17.1%

Cons

  • Promoter holding is low: 34.5%
  • Working capital days have increased from 13.1 days to 84.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
312 300 363 386 382 382 391 398 407 397 419 430
241 247 283 299 297 292 301 301 311 310 327 350
Operating Profit 72 53 80 87 85 90 90 97 96 88 92 80
OPM % 23% 18% 22% 23% 22% 24% 23% 24% 24% 22% 22% 19%
3 0 -7 0 7 3 7 10 6 9 6 12
Interest 0 0 5 8 8 9 6 10 7 7 0 6
Depreciation 10 11 12 15 15 17 14 13 14 15 16 17
Profit before tax 64 43 57 65 68 67 78 84 81 75 81 69
Tax % 14% 13% 19% 17% 19% 30% 27% 35% 26% 23% 24% 30%
55 37 46 54 55 47 57 54 60 57 62 49
EPS in Rs 4.10 3.48 4.20 4.02 4.42 4.20 4.54 3.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,132 1,362 1,554 1,653
836 1,064 1,188 1,298
Operating Profit 297 298 365 355
OPM % 26% 22% 24% 21%
11 -6 26 34
Interest 4 17 35 21
Depreciation 42 47 59 62
Profit before tax 262 228 297 306
Tax % 23% 16% 28% 26%
202 192 213 228
EPS in Rs 15.75 16.71
Dividend Payout % 0% 0% 33% 18%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 13%
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 5%
TTM: 9%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: 25%
Last Year: 22%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 116 27 27 27
Reserves 430 743 950 1,183
12 129 132 103
390 806 919 875
Total Liabilities 947 1,705 2,029 2,188
119 597 613 639
CWIP 2 12 26 0
Investments 99 283 378 425
726 814 1,012 1,124
Total Assets 947 1,705 2,029 2,188

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
277 153 279 247
-62 -250 -181 -129
-94 100 -69 -73
Net Cash Flow 121 3 28 45

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 58 53 56
Inventory Days
Days Payable
Cash Conversion Cycle 45 58 53 56
Working Capital Days -13 -27 -18 84
ROCE % 36% 34% 28%

Shareholding Pattern

Numbers in percentages

15 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.84% 34.72% 34.63% 34.57% 34.52% 34.49% 34.45%
18.90% 17.75% 18.22% 18.27% 17.66% 17.63% 17.56%
15.83% 16.37% 17.77% 17.31% 18.72% 21.53% 21.88%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.42% 31.15% 29.37% 29.84% 29.08% 26.34% 26.11%
No. of Shareholders 84,54683,59276,26075,93673,30872,05071,434

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents