NIIT Learning Systems Ltd

NIIT Learning Systems Ltd

₹ 238 0.98%
15 May - close price
About

NIIT Learning Systems Limited offers Managed Training Services to companies across 30 countries. The NLSL has comprehensive suite of Managed Training Services includes Custom Content and Curriculum Design, Learning Delivery, Learning Administration, Strategic Sourcing, Learning Technology, and L&D consulting services. The company also offers specialized solutions including immersive learning, customer education, talent pipeline as a service, DE&I training, digital and IT training
as well as leadership and professional
development services.[1]

Key Points

Business[1]
NIIT Learning Systems offers Managed Training Services to Fortune 1000 and Global 500 corporations across North America and Europe. It is armed with necessary capital to take advantage of opportunities opening up, particularly in the Learning Outsourcing market.

  • Market Cap 3,275 Cr.
  • Current Price 238
  • High / Low 444 / 232
  • Stock P/E 28.3
  • Book Value 58.1
  • Dividend Yield 1.26 %
  • ROCE 18.2 %
  • ROE 15.4 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 48.0%

Cons

  • Promoter holding is low: 34.1%
  • Earnings include an other income of Rs.108 Cr.
  • Working capital days have increased from 175 days to 386 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
104 96 95 101 108 107 116 130 130 131 134 143 124
88 89 84 89 88 91 99 105 112 117 120 121 112
Operating Profit 16 7 11 13 20 16 17 25 18 14 14 22 12
OPM % 15% 7% 12% 13% 19% 15% 15% 19% 14% 11% 11% 16% 10%
11 16 13 49 17 16 58 18 21 24 61 6 18
Interest 0 0 0 0 2 1 1 1 1 1 1 1 1
Depreciation 2 4 5 5 5 6 7 8 9 10 11 11 11
Profit before tax 25 19 18 56 30 25 67 34 29 27 63 16 18
Tax % -8% 23% 25% 10% 25% 26% 7% 25% 23% 25% 8% 22% 25%
27 15 14 51 23 18 62 26 23 20 58 13 14
EPS in Rs 1.09 1.03 3.76 1.68 1.35 4.57 1.89 1.66 1.48 4.23 0.93 0.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
141 106 35 25 13 329 404 400 483 532
142 98 39 36 24 290 348 349 407 469
Operating Profit -1 8 -4 -11 -11 38 56 51 76 63
OPM % -1% 8% -11% -46% -83% 12% 14% 13% 16% 12%
4 1 4 -7 -3 39 52 95 112 108
Interest 1 3 3 3 2 0 0 3 4 3
Depreciation 50 8 3 4 1 11 9 19 30 44
Profit before tax -48 -2 -6 -25 -16 66 98 124 155 125
Tax % -6% 0% 0% 8% 0% 12% -1% 18% 17% 16%
-45 -2 -6 -27 -16 58 99 102 129 105
EPS in Rs 7.54 9.46 7.61
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 70% 32% 43%
Compounded Sales Growth
10 Years: 17%
5 Years: 110%
3 Years: 10%
TTM: 10%
Compounded Profit Growth
10 Years: 51%
5 Years: 63%
3 Years: 3%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -32%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 18%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 19 69 69 116 116 27 27 27 28
Reserves -40 -59 -71 -97 -113 261 465 555 674 772
95 121 25 30 0 1 0 29 26 21
61 46 27 28 15 105 110 110 125 141
Total Liabilities 118 126 50 30 18 482 602 722 852 961
21 14 6 2 0 14 35 80 109 118
CWIP 0 0 2 1 0 2 12 24 10 0
Investments 0 0 1 0 5 193 377 420 472 571
97 113 40 27 13 272 179 198 261 272
Total Assets 118 126 50 30 18 482 602 722 852 961

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 -2 -10 51 64 85 84 104
-2 0 -5 -52 -63 -44 -57 -70
-3 2 14 -1 -0 -32 -37 -34
Net Cash Flow -6 -0 -0 -2 0 9 -9 0
Free Cash Flow -3 -3 -10 42 25 43 40 61
CFO/OP 120% 19% 111% 139% 129% 193% 144% 204%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 97 255 268 217 166 79 95 78 83 84
Inventory Days 28 54 210 255 376
Days Payable 784 853 991 1,211 2,374
Cash Conversion Cycle -659 -544 -513 -739 -1,832 79 95 78 83 84
Working Capital Days 15 168 56 -184 -180 79 41 55 85 386
ROCE % 1% -109% -406% 36% 24% 23% 24% 18%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of MTS Customers
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Headcount
Count
Revenue Visibility (Order Book)
USD Million
DSO (Day Sales Outstanding)
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

10 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.84% 34.72% 34.63% 34.57% 34.52% 34.49% 34.45% 34.35% 34.21% 34.19% 34.09%
18.90% 17.75% 18.22% 18.27% 17.66% 17.63% 17.56% 17.48% 17.43% 17.13% 16.75%
15.83% 16.37% 17.77% 17.31% 18.72% 21.53% 21.88% 22.15% 23.73% 24.27% 24.46%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.42% 31.15% 29.37% 29.84% 29.08% 26.34% 26.11% 25.99% 24.61% 24.40% 24.67%
No. of Shareholders 84,54683,59276,26075,93673,30872,05071,43472,81971,58169,62568,595

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls