NIIT Ltd

NIIT Ltd

₹ 66.1 1.66%
22 May - close price
About

NIIT is a leading Skills and Talent Development Corporation that is building a manpower pool for global industry requirements. The company was established in 1981 to help the nascent IT industry overcome its human resource challenges. [1]

Key Points

Offerings
NIIT Ltd offers a range of learning and talent development programs to individual and corporate learners in futuristic domains through its various businesses including NIIT Digital, StackRoute, RPS Consulting, Institute of Finance Banking & Insurance (IFBI), TPaaS and Sales & Service Excellence (SSE). [1]

  • Market Cap 903 Cr.
  • Current Price 66.1
  • High / Low 146 / 49.0
  • Stock P/E
  • Book Value 76.8
  • Dividend Yield 1.51 %
  • ROCE -0.31 %
  • ROE -0.41 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.86 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -19.9% over past five years.
  • Company has a low return on equity of 2.15% over last 3 years.
  • Earnings include an other income of Rs.63.4 Cr.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 573 days to 1,673 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
25 26 42 32 30 30 36 32 28 27 34 30 30
40 38 43 38 35 38 44 41 39 41 46 43 44
Operating Profit -15 -12 -2 -7 -5 -8 -9 -9 -11 -14 -12 -13 -14
OPM % -58% -45% -4% -20% -17% -26% -25% -29% -38% -52% -35% -43% -46%
12 16 15 25 19 18 21 18 35 23 14 17 9
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 3 2 3 3 3 4 4 5 5 5 5 5 5
Profit before tax -5 1 10 15 10 6 8 3 19 5 -3 -2 -10
Tax % 98% 4% 2% 7% 4% 1% 1% 5% 1% 2% 4% -14% 1%
-10 1 10 14 9 6 8 3 19 5 -3 -1 -11
EPS in Rs -0.77 0.11 0.76 1.02 0.69 0.42 0.61 0.23 1.40 0.34 -0.22 -0.11 -0.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
344 377 363 362 378 401 368 126 157 130 126 121
351 370 364 351 371 369 344 153 200 155 162 174
Operating Profit -7 7 -0 11 6 32 24 -27 -42 -25 -36 -53
OPM % -2% 2% -0% 3% 2% 8% 7% -21% -27% -19% -29% -43%
-48 43 45 39 63 1,529 71 168 36 74 91 63
Interest 14 21 24 20 20 14 4 1 1 1 1 1
Depreciation 43 28 24 24 23 35 27 10 11 12 18 20
Profit before tax -113 1 -3 6 27 1,512 65 130 -18 36 37 -10
Tax % 3% 85% 20% 9% 4% 10% 17% -10% -6% 5% 1% 1%
-116 0 -4 5 26 1,368 54 142 -17 35 36 -10
EPS in Rs -7.03 0.01 -0.21 0.31 1.52 96.70 3.77 10.63 -1.27 2.57 2.66 -0.77
Dividend Payout % 0% 0% 0% 0% 328% 10% 66% 28% -39% 29% 38% -130%
Compounded Sales Growth
10 Years: -11%
5 Years: -20%
3 Years: -8%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: -112%
Stock Price CAGR
10 Years: 13%
5 Years: 8%
3 Years: -11%
1 Year: -52%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 2%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 28 28 27 27 27 27 27
Reserves 779 779 747 759 776 1,504 1,537 1,335 963 1,001 1,036 1,021
125 175 179 172 214 68 17 9 7 5 5 4
135 147 174 146 147 141 136 157 71 68 61 74
Total Liabilities 1,071 1,133 1,134 1,111 1,170 1,742 1,719 1,528 1,068 1,102 1,129 1,126
62 65 166 160 172 207 168 163 147 164 167 202
CWIP 4 1 10 9 11 8 2 6 14 15 32 0
Investments 742 742 763 728 194 949 997 940 712 736 818 824
264 324 195 214 793 577 551 418 194 186 111 100
Total Assets 1,071 1,133 1,134 1,111 1,170 1,742 1,719 1,528 1,068 1,102 1,129 1,126

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36 51 31 18 -16 28 85 53 -31 -1 17 -16
-26 -75 -8 -12 26 825 -62 313 24 8 -9 28
-19 27 -13 -23 13 -854 -45 -366 4 -6 -9 -12
Net Cash Flow -9 3 10 -17 23 -1 -22 -0 -4 0 -1 0
Free Cash Flow 18 -20 -10 -17 -60 6 74 33 -50 -32 -20 -39
CFO/OP -553% 794% -9,708% 201% -180% 98% 348% -194% 58% -44% 8% 28%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 141 117 86 102 104 84 72 258 33 62 53 70
Inventory Days 34 66
Days Payable 735 987
Cash Conversion Cycle -560 -805 86 102 104 84 72 258 33 62 53 70
Working Capital Days 8 30 -83 -76 441 147 55 279 143 46 0 1,673
ROCE % -2% 2% 2% 4% 4% 5% 4% 4% -1% 4% 4% -0%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of MTS Customers
Count

Log in to view insights

Please log in to see hidden values.

Login
Corporate Learning Group Revenue Mix
%
Headcount
Number
Managed Training Services Revenue Visibility
USD Mn
Skills & Careers Group Revenue Mix
%
Number of Learning Centers
Count
Day Sales Outstanding (DSO)
Days
Revenue from BFSI & Other Programs
INR Mn
Revenue from Technology Programs
INR Mn

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.84% 34.81% 34.73% 34.71% 34.66% 37.25% 37.21% 37.19% 37.16% 37.00% 36.97% 36.97%
21.09% 18.77% 18.44% 18.17% 17.43% 13.58% 13.46% 12.50% 12.21% 11.75% 11.25% 10.11%
12.31% 12.72% 12.69% 12.58% 12.56% 11.51% 11.51% 11.51% 11.26% 11.20% 11.17% 11.17%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.74% 33.68% 34.10% 34.50% 35.34% 37.63% 37.82% 38.80% 39.37% 40.03% 40.59% 41.73%
No. of Shareholders 1,02,7891,09,6111,09,0961,13,1551,11,1911,13,5901,10,1181,11,6591,13,3311,13,0151,12,0951,09,708

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls