NIIT Ltd

NIIT Ltd

₹ 67.9 -1.58%
26 May - close price
About

NIIT is a leading Skills and Talent Development Corporation that is building a manpower pool for global industry requirements. The company was established in 1981 to help the nascent IT industry overcome its human resource challenges. [1]

Key Points

Offerings
NIIT Ltd offers a range of learning and talent development programs to individual and corporate learners in futuristic domains through its various businesses including NIIT Digital, StackRoute, RPS Consulting, Institute of Finance Banking & Insurance (IFBI), TPaaS and Sales & Service Excellence (SSE). [1]

  • Market Cap 926 Cr.
  • Current Price 67.9
  • High / Low 146 / 49.0
  • Stock P/E 95.4
  • Book Value 78.5
  • Dividend Yield 1.47 %
  • ROCE 2.23 %
  • ROE 0.90 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.86 times its book value
  • Company has been maintaining a healthy dividend payout of 105%

Cons

  • The company has delivered a poor sales growth of -16.5% over past five years.
  • Company has a low return on equity of 3.00% over last 3 years.
  • Earnings include an other income of Rs.55.4 Cr.
  • Working capital days have increased from 206 days to 589 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
60.05 62.55 81.41 85.18 74.34 82.48 90.71 98.11 86.29 84.12 104.95 101.37 99.74
70.73 70.41 79.98 78.06 73.84 83.58 91.76 91.22 87.78 93.96 106.13 102.27 101.20
Operating Profit -10.68 -7.86 1.43 7.12 0.50 -1.10 -1.05 6.89 -1.49 -9.84 -1.18 -0.90 -1.46
OPM % -17.79% -12.57% 1.76% 8.36% 0.67% -1.33% -1.16% 7.02% -1.73% -11.70% -1.12% -0.89% -1.46%
11.95 15.34 14.69 16.25 17.78 16.67 21.03 16.85 24.14 21.73 10.95 15.22 7.50
Interest 0.27 0.31 0.31 0.29 0.50 0.35 0.36 0.35 0.21 0.26 0.23 0.24 0.31
Depreciation 4.13 4.06 4.49 4.81 4.99 5.55 5.65 6.11 5.93 6.68 7.25 7.61 7.42
Profit before tax -3.13 3.11 11.32 18.27 12.79 9.67 13.97 17.28 16.51 4.95 2.29 6.47 -1.69
Tax % 201.92% 21.86% 6.27% 17.52% 10.95% 15.31% 13.03% 19.04% 17.02% 15.35% 71.18% 29.52% 106.51%
-9.45 2.43 10.61 15.06 11.39 8.20 12.14 13.99 13.70 4.19 0.65 4.57 -3.48
EPS in Rs -0.70 0.16 0.79 1.06 0.83 0.57 0.87 0.99 0.97 0.32 0.10 0.29 -0.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
953 1,002 845 850 865 889 960 251 341 303 358 390
927 929 785 780 796 835 799 248 345 302 354 404
Operating Profit 26 73 60 71 70 54 161 3 -3 1 3 -13
OPM % 3% 7% 7% 8% 8% 6% 17% 1% -1% 0% 1% -3%
-68 7 74 75 100 1,408 85 236 34 64 78 55
Interest 17 24 28 22 23 20 9 1 1 2 1 1
Depreciation 107 49 46 40 33 60 59 15 16 18 23 29
Profit before tax -166 7 61 84 114 1,383 177 221 13 45 57 12
Tax % 1% 50% 30% 24% 24% 4% 19% -4% 36% 13% 16% 51%
-140 70 42 64 87 1,327 144 230 8 40 48 6
EPS in Rs -8.39 4.06 2.47 3.75 5.17 93.81 10.05 16.89 0.24 2.84 3.40 0.39
Dividend Payout % 0% 0% 0% 0% 97% 11% 25% 18% 212% 26% 29% 258%
Compounded Sales Growth
10 Years: -9%
5 Years: -16%
3 Years: 5%
TTM: 9%
Compounded Profit Growth
10 Years: -18%
5 Years: -38%
3 Years: 43%
TTM: -79%
Stock Price CAGR
10 Years: 13%
5 Years: 8%
3 Years: -12%
1 Year: -50%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 3%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 33 33 33 33 33 28 28 27 27 27 27 27
Reserves 697 772 650 690 800 1,492 1,612 1,488 969 1,007 1,052 1,043
155 195 177 178 207 166 58 25 13 8 6 7
284 337 509 481 425 352 452 566 131 122 118 177
Total Liabilities 1,168 1,337 1,370 1,382 1,465 2,039 2,151 2,107 1,140 1,163 1,204 1,254
110 107 194 219 228 357 310 371 245 260 258 373
CWIP 4 2 15 28 53 20 5 6 16 16 32 0
Investments 526 582 586 604 2 844 859 722 572 586 678 656
527 646 575 531 1,182 818 978 1,008 306 302 236 225
Total Assets 1,168 1,337 1,370 1,382 1,465 2,039 2,151 2,107 1,140 1,163 1,204 1,254

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
31 70 111 88 46 51 236 288 2 9 29 12
-19 -67 -48 -63 -54 746 -50 229 -226 3 -26 4
-6 16 -43 -21 1 -809 -98 -386 -34 -23 -10 -20
Net Cash Flow 5 19 20 4 -7 -12 88 131 -258 -10 -7 -3
Free Cash Flow -6 -19 49 24 -28 -14 207 262 -19 -23 -9 -20
CFO/OP 168% 105% 187% 146% 69% 100% 145% 13,381% -536% 1,462% 529% -166%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72 88 73 71 70 56 55 275 33 46 51 54
Inventory Days 31 22 21
Days Payable 980 971 959
Cash Conversion Cycle -877 88 73 71 70 56 55 275 33 46 -898 -885
Working Capital Days 2 23 -30 -65 -30 3 -25 -109 39 15 14 589
ROCE % -8% 3% 9% 12% 14% 3% 8% 0% 1% 5% 6% 2%

Insights

In beta
Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of MTS Customers
Count

Log in to view insights

Please log in to see hidden values.

Login
Corporate Learning Group Revenue Mix
%
Headcount
Number
Managed Training Services Revenue Visibility
USD Mn
Skills & Careers Group Revenue Mix
%
Number of Learning Centers
Count
Day Sales Outstanding (DSO)
Days
Revenue from BFSI & Other Programs
INR Mn
Revenue from Technology Programs
INR Mn

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
34.84% 34.81% 34.73% 34.71% 34.66% 37.25% 37.21% 37.19% 37.16% 37.00% 36.97% 36.97%
21.09% 18.77% 18.44% 18.17% 17.43% 13.58% 13.46% 12.50% 12.21% 11.75% 11.25% 10.11%
12.31% 12.72% 12.69% 12.58% 12.56% 11.51% 11.51% 11.51% 11.26% 11.20% 11.17% 11.17%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.74% 33.68% 34.10% 34.50% 35.34% 37.63% 37.82% 38.80% 39.37% 40.03% 40.59% 41.73%
No. of Shareholders 1,02,7891,09,6111,09,0961,13,1551,11,1911,13,5901,10,1181,11,6591,13,3311,13,0151,12,0951,09,708

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls