National Fertilizer Ltd

National Fertilizer Ltd

₹ 68.1 0.59%
02 Jun - close price
About

National Fertilizers Limited is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products. It is also engaged in trading of Imported and Domestic Fertilizers, Compost, Seeds and other Agro products. [1]

Key Points

Products and Services
The Co. is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products like Ammonia, Nitric Acid, Ammonium Nitrate, Sodium Nitrite and Sodium Nitrate. [1]
It also provides services to farmers such as educating them on judicious use of fertilizers along with total know-how on improved and scientific methods of cultivation to improve soil productivity. Apart from this, the co is also having 100 Kisan Suvidha Kendra’s (KSKs) to provide all agro products and services to the farmers under a single window concept. [2]

  • Market Cap 3,341 Cr.
  • Current Price 68.1
  • High / Low 89.7 / 38.2
  • Stock P/E 7.29
  • Book Value 51.8
  • Dividend Yield 2.25 %
  • ROCE 15.6 %
  • ROE 20.0 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 19.6% CAGR over last 5 years
  • Debtor days have improved from 65.3 to 50.8 days.

Cons

  • Company has a low return on equity of 9.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
3,014 2,832 3,174 2,939 2,961 2,632 3,691 5,092 4,442 6,455 6,757 10,137 6,268
2,758 2,510 2,911 2,731 2,853 2,626 3,550 5,001 4,304 6,174 6,582 9,235 6,599
Operating Profit 257 322 263 208 108 7 141 90 139 281 175 902 -331
OPM % 9% 11% 8% 7% 4% 0% 4% 2% 3% 4% 3% 9% -5%
-369 6 10 5 12 8 11 8 6 22 8 33 177
Interest 93 102 79 59 52 27 34 34 38 51 73 94 84
Depreciation 128 77 78 79 78 82 82 85 85 87 87 90 89
Profit before tax -333 150 116 76 -10 -95 35 -20 22 164 23 752 -326
Tax % 25% 28% 26% 30% 3% 1% 54% -14% 72% 23% 35% 26% 28%
Net Profit -249 108 85 53 -10 -94 16 -23 6 125 15 554 -236
EPS in Rs -5.07 2.21 1.74 1.08 -0.19 -1.92 0.33 -0.47 0.12 2.56 0.30 11.29 -4.81
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
8,514 7,757 7,600 8,943 12,429 13,135 11,906 15,857 29,617
8,130 7,197 7,041 8,404 11,417 12,283 11,001 15,478 28,545
Operating Profit 385 560 559 539 1,012 852 904 379 1,072
OPM % 5% 7% 7% 6% 8% 6% 8% 2% 4%
37 45 45 62 52 -331 33 34 195
Interest 304 231 193 192 320 409 294 137 302
Depreciation 73 87 85 73 285 374 312 335 353
Profit before tax 45 287 325 335 459 -263 331 -58 612
Tax % 41% 31% 36% 36% 36% 31% 28% -63% 25%
Net Profit 26 197 208 213 294 -181 237 -95 458
EPS in Rs 0.53 4.02 4.24 4.34 5.99 -3.69 4.83 -1.94 9.34
Dividend Payout % 32% 30% 0% 0% 31% -26% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 31%
TTM: 87%
Compounded Profit Growth
10 Years: %
5 Years: 20%
3 Years: 33%
TTM: 572%
Stock Price CAGR
10 Years: 5%
5 Years: 7%
3 Years: 37%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 9%
Last Year: 20%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
491 491 491 491 491 491 491 491 491
Reserves 990 1,199 1,334 1,495 1,720 1,412 1,650 1,556 2,051
7,645 6,124 4,135 3,061 6,464 8,103 1,892 3,172 3,992
4,332 4,207 4,223 4,582 5,231 4,561 4,382 5,276 5,999
Total Liabilities 13,458 12,019 10,182 9,628 13,905 14,565 8,414 10,496 12,533
4,443 4,259 4,059 4,080 3,993 3,726 3,615 4,230 3,999
CWIP 39 33 51 64 133 656 862 138 147
Investments 0 23 152 217 265 323 416 257 259
8,975 7,705 5,921 5,268 9,513 9,861 3,520 5,870 8,127
Total Assets 13,458 12,019 10,182 9,628 13,905 14,565 8,414 10,496 12,533

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
304 1,848 2,453 1,661 -2,703 -319 7,021 -1,029 -333
-89 -87 -201 -346 -310 -810 -497 -129 -206
-214 -1,760 -2,250 -1,314 3,022 1,132 -6,505 1,145 526
Net Cash Flow 1 2 1 1 9 3 20 -14 -13

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 216 226 205 160 210 215 81 64 51
Inventory Days 25 49 63 45 90 67 25 90 56
Days Payable 15 31 44 42 35 47 42 58 32
Cash Conversion Cycle 225 244 224 163 265 235 64 97 75
Working Capital Days 244 232 181 147 208 212 42 62 50
ROCE % 6% 8% 9% 11% 6% 9% 2% 16%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
74.71 74.71 74.71 74.71 74.71 74.71 74.71 74.71 74.71 74.71 74.71 74.71
0.04 0.00 0.09 0.01 0.35 0.68 0.81 0.81 0.40 0.18 0.20 0.54
13.69 2.18 2.19 15.27 13.98 13.37 13.20 13.14 13.14 13.14 12.75 12.40
11.55 23.10 23.01 10.01 10.96 11.24 11.28 11.33 11.75 11.97 12.36 12.36

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents