National Fertilizer Ltd

₹ 97.2 -0.05%

19 Apr - close price

nationalfertilizers.com BSE: 523630 NSE : NFL

About

National Fertilizers Limited is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products. It is also engaged in trading of Imported and Domestic Fertilizers, Compost, Seeds and other Agro products. ^[1]

Key Points

Products and Services
The Co. is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products like Ammonia, Nitric Acid, Ammonium Nitrate, Sodium Nitrite and Sodium Nitrate. ^[1]
It also provides services to farmers such as educating them on judicious use of fertilizers along with total know-how on improved and scientific methods of cultivation to improve soil productivity. Apart from this, the co is also having 100 Kisan Suvidha Kendra’s (KSKs) to provide all agro products and services to the farmers under a single window concept. ^[2]

Website BSE NSE

Market Cap ₹ 4,766 Cr.
Current Price ₹ 97.2
High / Low ₹ 130 / 65.0
Stock P/E
Book Value ₹ 48.5
Dividend Yield 2.87 %
ROCE 15.0 %
ROE 17.9 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 65.4 to 50.8 days.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 11.9% over last 3 years.
Earnings include an other income of Rs.204 Cr.
Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	2,939	2,961	2,632	3,691	5,092	4,442	6,455	6,754	10,137	6,268	5,048	5,660	7,581
	2,728	2,846	2,536	3,511	4,970	4,261	6,174	6,572	9,200	6,599	5,060	5,714	7,266
Operating Profit	210	115	97	180	122	181	281	182	937	-331	-12	-55	315
OPM %	7%	4%	4%	5%	2%	4%	4%	3%	9%	-5%	-0%	-1%	4%
	5	12	8	11	8	6	8	11	33	144	12	32	17
Interest	59	52	27	34	34	38	51	73	94	84	104	39	50
Depreciation	79	78	82	82	85	85	87	87	90	89	87	90	92
Profit before tax	78	-3	-5	75	12	64	150	33	786	-359	-191	-153	190
Tax %	29%	8%	13%	25%	25%	24%	26%	24%	25%	25%	25%	26%	26%
	55	-3	-4	56	9	48	112	25	589	-269	-144	-113	140
EPS in Rs	1.12	-0.06	-0.09	1.14	0.18	0.98	2.27	0.50	12.00	-5.48	-2.93	-2.31	2.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	7,303	6,718	8,012	8,514	7,757	7,600	8,943	12,429	13,135	11,906	15,857	29,617	24,557
	6,996	6,678	7,874	8,130	7,197	7,041	8,404	11,412	12,273	10,989	15,266	28,539	24,638
Operating Profit	307	40	137	385	560	559	539	1,017	862	917	591	1,078	-82
OPM %	4%	1%	2%	5%	7%	7%	6%	8%	7%	8%	4%	4%	-0%
	38	-21	37	37	47	45	62	52	-331	33	26	193	204
Interest	70	132	207	304	231	193	192	320	409	294	137	308	277
Depreciation	91	118	129	73	87	85	73	285	374	312	335	353	359
Profit before tax	184	-231	-161	45	288	325	335	463	-253	343	145	610	-513
Tax %	31%	26%	44%	41%	31%	36%	36%	36%	32%	27%	25%	25%
	127	-171	-90	26	199	208	213	298	-171	250	108	456	-386
EPS in Rs	2.58	-3.48	-1.83	0.53	4.05	4.24	4.34	6.08	-3.49	5.09	2.21	9.30	-7.87
Dividend Payout %	30%	0%	0%	32%	30%	0%	0%	31%	-27%	0%	0%	30%

Compounded Sales Growth
10 Years:	16%
5 Years:	27%
3 Years:	31%
TTM:	-12%

Compounded Profit Growth
10 Years:	20%
5 Years:	19%
3 Years:	27%
TTM:	-150%

Stock Price CAGR
10 Years:	14%
5 Years:	23%
3 Years:	23%
1 Year:	28%

Return on Equity
10 Years:	10%
5 Years:	12%
3 Years:	12%
Last Year:	18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	491	491	491	491	491	491	491	491	491	491	491	491	491
Reserves	1,264	1,093	1,003	990	1,200	1,336	1,497	1,728	1,430	1,681	1,824	2,283	1,891
	2,985	5,615	7,558	7,645	6,124	4,135	3,061	6,464	8,103	1,892	3,172	3,992	1,203
	1,672	3,888	4,702	4,332	4,207	4,223	4,582	5,231	4,561	4,382	5,244	6,002	7,136
Total Liabilities	6,411	11,087	13,754	13,458	12,021	10,184	9,630	13,914	14,584	8,445	10,730	12,768	10,721
	550	3,501	4,682	4,443	4,259	4,059	4,080	3,993	3,726	3,615	4,230	3,969	3,971
CWIP	2,653	1,358	14	39	33	51	64	133	656	862	138	178	186
Investments	0	0	0	2	15	125	219	274	342	448	491	491	491
	3,208	6,228	9,058	8,973	7,714	5,949	5,268	9,513	9,861	3,520	5,870	8,130	6,073
Total Assets	6,411	11,087	13,754	13,458	12,021	10,184	9,630	13,914	14,584	8,445	10,730	12,768	10,721

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-118	-678	-1,608	304	1,850	2,453	1,661	-2,699	-309	7,034	-826	-335
	-2,166	-1,774	-133	-89	-88	-202	-346	-314	-820	-509	-333	-204
	2,257	2,455	1,739	-214	-1,760	-2,250	-1,314	3,022	1,132	-6,505	1,145	526
Net Cash Flow	-27	3	-2	1	2	1	1	9	3	20	-14	-13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	121	171	211	216	226	205	160	210	215	81	65	51
Inventory Days	43	37	34	25	48	63	45	90	67	25	90	57
Days Payable	37	30	30	15	31	44	42	35	47	42	58	33
Cash Conversion Cycle	128	178	216	225	244	224	163	265	235	64	97	75
Working Capital Days	85	119	221	244	232	181	147	208	212	42	62	50
ROCE %	7%	-1%	1%	4%	6%	8%	9%	11%	6%	9%	6%	15%

Shareholding Pattern

Numbers in percentages

6 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%
	0.35%	0.68%	0.81%	0.81%	0.40%	0.18%	0.20%	0.54%	0.39%	0.39%	1.10%	0.48%
	13.98%	13.37%	13.20%	13.14%	13.14%	13.14%	12.75%	12.40%	11.89%	9.90%	8.51%	8.38%
	10.96%	11.24%	11.28%	11.33%	11.75%	11.97%	12.36%	12.36%	13.01%	15.00%	15.68%	16.43%
No. of Shareholders	1,23,955	1,18,301	1,15,717	1,17,726	1,21,159	1,18,706	1,19,623	1,12,985	1,18,237	1,34,946	1,57,919	2,34,201

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	89.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%	74.71%
	0.31%	1.64%	1.02%	0.01%	0.01%	0.81%	0.54%	0.48%
	5.89%	16.01%	15.69%	13.79%	15.27%	13.14%	12.40%	8.38%
	4.09%	7.63%	8.57%	11.49%	10.01%	11.33%	12.36%	16.43%
No. of Shareholders	43,642	53,946	57,471	57,559	1,07,936	1,17,726	1,12,985	2,34,201

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

National Fertilizer Ltd

National Fertilizer Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls