National Fertilizer Ltd

Natl.Fertilizer Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

National Fertilizer Ltd

₹ 69.7 -2.86%
04 Oct - close price
nationalfertilizers.com BSE: 523630 NSE : NFL
About

National Fertilizers Limited is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products. It is also engaged in trading of Imported and Domestic Fertilizers, Compost, Seeds and other Agro products. [1]

Key Points

Products and Services
The Co. is engaged in production and marketing of Neem Coated Urea, Bio-Fertilizers (solid & liquid) and other allied Industrial products like Ammonia, Nitric Acid, Ammonium Nitrate, Sodium Nitrite and Sodium Nitrate. [1]
It also provides services to farmers such as educating them on judicious use of fertilizers along with total know-how on improved and scientific methods of cultivation to improve soil productivity. Apart from this, the co is also having 100 Kisan Suvidha Kendra’s (KSKs) to provide all agro products and services to the farmers under a single window concept. [2]

Website BSE NSE
  • Market Cap ₹ 3,422 Cr.
  • Current Price ₹ 69.7
  • High / Low ₹ 89.7 / 46.9
  • Stock P/E 17.1
  • Book Value ₹ 56.5
  • Dividend Yield 4.00 %
  • ROCE 15.0 %
  • ROE 17.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is providing a good dividend yield of 4.00%.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 19.5% CAGR over last 5 years
  • Debtor days have improved from 65.4 to 50.8 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 11.9% over last 3 years.
  • Contingent liabilities of Rs.1,403 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
2,832 3,174 2,939 2,961 2,632 3,691 5,092 4,442 6,455 6,757 10,137 6,268 5,051
2,508 2,909 2,728 2,846 2,536 3,511 4,970 4,261 6,174 6,572 9,200 6,599 5,060
Operating Profit 324 265 210 115 97 180 122 181 281 185 937 -331 -9
OPM % 11% 8% 7% 4% 4% 5% 2% 4% 4% 3% 9% -5% -0%
6 10 5 12 8 11 8 6 8 8 33 144 9
Interest 102 79 59 52 27 34 34 38 51 73 94 84 104
Depreciation 77 78 79 78 82 82 85 85 87 87 90 89 87
Profit before tax 152 118 78 -3 -5 75 12 64 150 33 786 -359 -191
Tax % 27% 26% 29% 8% 13% 25% 25% 24% 26% 24% 25% 25% 25%
110 87 55 -3 -4 56 9 48 112 25 589 -269 -144
EPS in Rs 2.25 1.78 1.12 -0.06 -0.09 1.14 0.18 0.98 2.27 0.50 12.00 -5.48 -2.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
7,303 6,718 8,012 8,514 7,757 7,600 8,943 12,429 13,135 11,906 15,857 29,617 28,213
6,996 6,678 7,874 8,130 7,197 7,041 8,404 11,412 12,273 10,989 15,266 28,539 27,431
Operating Profit 307 40 137 385 560 559 539 1,017 862 917 591 1,078 782
OPM % 4% 1% 2% 5% 7% 7% 6% 8% 7% 8% 4% 4% 3%
38 -21 37 37 47 45 62 52 -331 33 26 193 193
Interest 70 132 207 304 231 193 192 320 409 294 137 308 355
Depreciation 91 118 129 73 87 85 73 285 374 312 335 353 353
Profit before tax 184 -231 -161 45 288 325 335 463 -253 343 145 610 268
Tax % 31% 26% 44% 41% 31% 36% 36% 36% 32% 27% 25% 25%
127 -171 -90 26 199 208 213 298 -171 250 108 456 201
EPS in Rs 2.58 -3.48 -1.83 0.53 4.05 4.24 4.34 6.08 -3.49 5.09 2.21 9.30 4.09
Dividend Payout % 30% 0% 0% 32% 30% 0% 0% 31% -27% 0% 0% 30%
Compounded Sales Growth
10 Years: 16%
5 Years: 27%
3 Years: 31%
TTM: 43%
Compounded Profit Growth
10 Years: 20%
5 Years: 19%
3 Years: 27%
TTM: -11%
Stock Price CAGR
10 Years: 13%
5 Years: 14%
3 Years: 28%
1 Year: 46%
Return on Equity
10 Years: 10%
5 Years: 12%
3 Years: 12%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
491 491 491 491 491 491 491 491 491 491 491 491
Reserves 1,264 1,093 1,003 990 1,200 1,336 1,497 1,728 1,430 1,681 1,824 2,283
2,985 5,615 7,558 7,645 6,124 4,135 3,061 6,464 8,103 1,892 3,172 3,992
1,672 3,888 4,702 4,332 4,207 4,223 4,582 5,231 4,561 4,382 5,244 6,002
Total Liabilities 6,411 11,087 13,754 13,458 12,021 10,184 9,630 13,914 14,584 8,445 10,730 12,768
550 3,501 4,682 4,443 4,259 4,059 4,080 3,993 3,726 3,615 4,230 3,969
CWIP 2,653 1,358 14 39 33 51 64 133 656 862 138 178
Investments 0 0 0 2 15 125 219 274 342 448 491 491
3,208 6,228 9,058 8,973 7,714 5,949 5,268 9,513 9,861 3,520 5,870 8,130
Total Assets 6,411 11,087 13,754 13,458 12,021 10,184 9,630 13,914 14,584 8,445 10,730 12,768

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-118 -678 -1,608 304 1,850 2,453 1,661 -2,699 -309 7,034 -826 -335
-2,166 -1,774 -133 -89 -88 -202 -346 -314 -820 -509 -333 -204
2,257 2,455 1,739 -214 -1,760 -2,250 -1,314 3,022 1,132 -6,505 1,145 526
Net Cash Flow -27 3 -2 1 2 1 1 9 3 20 -14 -13

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 121 171 211 216 226 205 160 210 215 81 65 51
Inventory Days 43 37 34 25 48 63 45 90 67 25 90 57
Days Payable 37 30 30 15 31 44 42 35 47 42 58 33
Cash Conversion Cycle 128 178 216 225 244 224 163 265 235 64 97 75
Working Capital Days 85 119 221 244 232 181 147 208 212 42 62 50
ROCE % 7% -1% 1% 4% 6% 8% 9% 11% 6% 9% 6% 15%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71%
0.00% 0.09% 0.01% 0.35% 0.68% 0.81% 0.81% 0.40% 0.18% 0.20% 0.54% 0.39%
2.18% 2.19% 15.27% 13.98% 13.37% 13.20% 13.14% 13.14% 13.14% 12.75% 12.40% 11.89%
23.10% 23.01% 10.01% 10.96% 11.24% 11.28% 11.33% 11.75% 11.97% 12.36% 12.36% 13.01%
No. of Shareholders 73,63770,5601,07,9361,23,9551,18,3011,15,7171,17,7261,21,1591,18,7061,19,6231,12,9851,18,237

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Mar 2023
    Transcript
    Notes
    PPT
  • Sep 2022
    Transcript
    Notes
    PPT
  • Jun 2022
    Transcript
    Notes
    PPT
  • Oct 2016
    Transcript
    Notes
    PPT