Nephro Care India Ltd

Nephro Care India Ltd

₹ 132 -0.90%
10 Jun 12:33 p.m.
About

Incorporated in 2014, Nephro Care India Ltd is a healthcare provider that specializes
in the treatment of kidney- related diseases[1]

Key Points

Business Overview:[1][2]
NCIL provides comprehensive medical services for renal patients as a one-stop treatment center in Kolkata. It offers clinical and lifestyle solutions for renal insufficiency, covering lifestyle, physiological, and spiritual wellness. The company specializes in non-invasive services.

  • Market Cap 217 Cr.
  • Current Price 132
  • High / Low 379 / 122
  • Stock P/E 59.7
  • Book Value 32.4
  • Dividend Yield 0.00 %
  • ROCE 14.4 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from -5.70 days to 75.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Mar 2024 Sep 2024 Mar 2025
14.13 17.69 28.34
11.41 14.65 25.51
Operating Profit 2.72 3.04 2.83
OPM % 19.25% 17.18% 9.99%
0.32 0.47 1.06
Interest 0.03 0.06 0.05
Depreciation 0.53 0.45 2.01
Profit before tax 2.48 3.00 1.83
Tax % 69.35% 27.33% 20.22%
0.76 2.19 1.45
EPS in Rs 0.64 1.33 0.88
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.54 1.82 3.42 17.09 27.23 46.03
0.52 1.67 3.28 13.66 20.76 40.16
Operating Profit 0.02 0.15 0.14 3.43 6.47 5.87
OPM % 3.70% 8.24% 4.09% 20.07% 23.76% 12.75%
0.01 0.01 -0.01 0.00 0.28 1.53
Interest 0.04 0.03 0.02 0.07 0.09 0.11
Depreciation 0.00 0.01 0.11 0.78 0.53 2.46
Profit before tax -0.01 0.12 0.00 2.58 6.13 4.83
Tax % 0.00% 25.00% 7.75% 28.06% 24.64%
-0.01 0.09 -0.01 2.37 4.41 3.64
EPS in Rs -10.00 90.00 -0.20 47.40 3.71 2.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 143%
3 Years: 138%
TTM: 69%
Compounded Profit Growth
10 Years: %
5 Years: 226%
3 Years: 123%
TTM: -16%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 22%
3 Years: 23%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.50 0.50 11.90 16.49
Reserves 0.07 0.01 0.00 2.03 3.12 37.00
0.40 0.69 2.54 2.48 0.00 0.00
0.30 0.42 1.60 3.25 5.94 14.79
Total Liabilities 0.78 1.13 4.64 8.26 20.96 68.28
0.45 0.06 1.39 3.01 4.74 31.50
CWIP 0.00 0.45 1.90 0.00 0.86 0.59
Investments 0.24 0.00 0.00 2.00 6.51 18.58
0.09 0.62 1.35 3.25 8.85 17.61
Total Assets 0.78 1.13 4.64 8.26 20.96 68.28

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.23 0.62 4.12 0.91 6.96
-0.06 -2.81 -2.33 -7.54 -39.56
0.28 2.32 -0.08 5.60 35.96
Net Cash Flow 0.44 0.13 1.71 -1.03 3.37

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 20.28 0.85 2.01 25.61
Inventory Days 8.83 41.93 35.25 14.07 34.38
Days Payable 94.19 113.45 69.03 75.17 107.32
Cash Conversion Cycle 0.00 -85.36 -51.24 -32.93 -59.09 -47.33
Working Capital Days -168.98 -74.20 -117.40 -55.96 -36.86 75.73
ROCE % 25.21% 1.60% 65.84% 60.41% 14.42%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025
61.38% 61.38% 61.44%
3.92% 4.06% 3.50%
4.82% 3.41% 2.24%
29.87% 31.14% 32.82%
No. of Shareholders 8521,0771,391

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents