NELCO Ltd

NELCO Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

NELCO Ltd

₹ 1,009 -0.59%
01 Jul 4:01 p.m.
nelco.in BSE: 504112 NSE: NELCO
About

Incorporated in 1940, Nelco Ltd provides domestic satellite communication services to close user group networks[1]

Key Points

Business Overview:[1][2]
a) Nelco is a subsidiary of Tata Power and an TL9000, ISO 20000-1:2011 and ISO 27001:2013 certified company.
b) Company provides domestic satellite communication services to close user group (CUG) networks via Satellite System on non-exclusive basis within the territorial boundary of India
c) It offers its enterprise & government customers customized solutions in areas of VSAT connectivity, Satcom Projects and Integrated Security & Surveillance Solutions.
d) It connects businesses and remote operations through satellite communication services. In addition, it offers end to end networking solutions (Satcom Projects) and maintenance of private hubs and hybrid networks for its customers, from government to corporates.
e) It helps Government, Defense and Enterprise sectors when it comes to security and surveillance in India.

Website BSE NSE
  • Market Cap ₹ 2,303 Cr.
  • Current Price ₹ 1,009
  • High / Low ₹ 1,503 / 707
  • Stock P/E 240
  • Book Value ₹ 56.0
  • Dividend Yield 0.10 %
  • ROCE 14.4 %
  • ROE 7.63 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 22.7%

Cons

  • Stock is trading at 18.0 times its book value
  • The company has delivered a poor sales growth of 6.75% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Hardware Computers Hardware & Equipments

Part of BSE Information Technology BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
71.69 81.68 75.44 74.23 81.98 78.80 76.65 83.24 81.61 74.08 82.55 80.72 67.52
59.15 67.09 61.25 59.10 65.16 64.36 62.74 66.92 66.89 61.76 71.71 68.54 61.08
Operating Profit 12.54 14.59 14.19 15.13 16.82 14.44 13.91 16.32 14.72 12.32 10.84 12.18 6.44
OPM % 17.49% 17.86% 18.81% 20.38% 20.52% 18.32% 18.15% 19.61% 18.04% 16.63% 13.13% 15.09% 9.54%
1.54 0.29 0.74 0.72 0.85 0.38 0.44 1.13 0.88 0.16 1.19 1.57 2.64
Interest 1.83 1.93 1.93 1.80 2.07 1.54 1.68 1.91 1.44 1.08 1.41 1.51 1.52
Depreciation 7.02 6.28 6.71 6.84 7.95 5.22 5.12 5.85 5.95 5.29 5.18 5.26 6.43
Profit before tax 5.23 6.67 6.29 7.21 7.65 8.06 7.55 9.69 8.21 6.11 5.44 6.98 1.13
Tax % 42.07% 29.24% 28.93% 30.65% 26.01% 28.91% 24.64% 36.53% 25.70% 25.37% 24.63% 29.08% 461.06%
3.03 4.72 4.47 5.00 5.66 5.73 5.69 6.15 6.10 4.56 4.10 4.95 -4.08
EPS in Rs 1.33 2.07 1.96 2.19 2.48 2.51 2.49 2.70 2.67 2.00 1.80 2.17 -1.79
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Sep 2014 Mar 2016 18m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
135 123 200 144 150 191 220 226 260 313 320 305
133 124 178 125 124 155 170 181 209 252 260 262
Operating Profit 2 -1 22 18 25 36 50 45 51 62 60 43
OPM % 1% -1% 11% 13% 17% 19% 23% 20% 19% 20% 19% 14%
0 19 5 5 6 4 4 3 5 3 3 5
Interest 10 7 13 8 6 7 13 10 8 9 7 6
Depreciation 9 9 11 8 9 13 20 22 25 28 22 22
Profit before tax -17 2 2 7 15 20 20 16 23 28 34 20
Tax % -2% 24% 0% 9% 20% -11% 29% 22% 31% 29% 29% 52%
-17 2 2 6 12 22 14 12 16 20 24 10
EPS in Rs -7.29 0.85 0.97 2.75 5.31 9.77 6.30 5.42 7.05 8.70 10.37 4.18
Dividend Payout % 0% 0% 0% 0% 0% 15% 19% 22% 26% 23% 21% 24%
Compounded Sales Growth
10 Years: 9%
5 Years: 7%
3 Years: 5%
TTM: -5%
Compounded Profit Growth
10 Years: 20%
5 Years: -7%
3 Years: -16%
TTM: -59%
Stock Price CAGR
10 Years: 30%
5 Years: 39%
3 Years: 20%
1 Year: 31%
Return on Equity
10 Years: 21%
5 Years: 17%
3 Years: 16%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 23 23 23 23 23 23 23 23 23 23 23 23
Reserves -7 -6 -7 -1 11 33 43 53 66 82 101 105
81 66 85 57 50 82 121 90 81 63 57 53
67 63 55 52 78 99 93 72 93 95 102 107
Total Liabilities 164 146 156 131 162 237 280 238 263 262 282 287
37 35 28 36 51 87 117 108 110 95 87 78
CWIP 1 3 6 3 5 17 3 4 3 1 10 9
Investments 8 8 9 5 6 0 0 0 0 0 4 4
118 99 113 87 101 134 160 126 150 165 181 197
Total Assets 164 146 156 131 162 237 280 238 263 262 282 287

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
26 33 3 38 32 21 33 54 51 58 45 20
-8 -7 -8 -3 -14 -45 -40 -8 -18 -25 -19 -17
-18 -24 5 -40 -12 25 4 -47 -19 -33 -20 -11
Net Cash Flow -1 1 0 -5 6 2 -2 -1 14 1 6 -8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 152 114 79 85 134 115 117 102 109 96 97 128
Inventory Days 132 145 69 130 176 85 123 148 129 153 268 415
Days Payable 292 341 268 340 644 391 443 455 437 324 364 632
Cash Conversion Cycle -8 -81 -120 -125 -334 -191 -203 -205 -198 -75 0 -90
Working Capital Days 98 53 52 17 -15 -24 -1 22 21 37 32 55
ROCE % -6% 5% 15% 17% 26% 25% 20% 14% 18% 22% 23% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09% 50.09%
3.34% 7.26% 6.11% 4.42% 4.34% 4.44% 4.51% 4.54% 4.80% 4.64% 5.41% 4.83%
3.86% 0.05% 0.05% 0.05% 0.05% 0.09% 0.08% 0.05% 0.05% 0.05% 0.14% 0.13%
0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25% 0.25%
42.47% 42.36% 43.52% 45.21% 45.28% 45.13% 45.07% 45.08% 44.82% 44.99% 44.13% 44.72%
No. of Shareholders 60,35760,27162,61365,56767,24270,53469,07772,70372,95266,82367,64569,809

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings