Naga Dhunseri Group Ltd
- Market Cap ₹ 249 Cr.
- Current Price ₹ 2,489
- High / Low ₹ 4,685 / 2,100
- Stock P/E
- Book Value ₹ 12,936
- Dividend Yield 0.10 %
- ROCE 0.14 %
- ROE -1.06 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.19 times its book value
- Debtor days have improved from 68.4 to 16.0 days.
- Company's median sales growth is 112% of last 10 years
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.73% over last 3 years.
- Earnings include an other income of Rs.46.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 44 | 79 | 2 | 2 | 7 | 6 | 11 | 29 | 71 | 463 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 21 |
| 16 | 31 | 64 | 2 | 8 | 2 | 1 | 2 | 2 | 53 | 482 | |
| Financing Profit | 2 | 13 | 15 | 0 | -6 | 5 | 5 | 9 | 27 | 15 | -39 |
| Financing Margin % | 12% | 30% | 19% | 16% | -259% | 71% | 72% | 81% | 92% | 21% | -9% |
| 0 | 0 | 1 | 9 | 0 | 54 | 69 | 63 | 0 | 1 | 47 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 19 |
| Profit before tax | 2 | 13 | 15 | 9 | -6 | 58 | 73 | 72 | 26 | 14 | -12 |
| Tax % | -1% | 19% | 20% | 4% | -16% | 2% | 0% | 2% | 11% | 46% | 20% |
| -18 | 86 | 31 | 9 | -5 | 57 | 73 | 70 | 34 | 27 | -10 | |
| EPS in Rs | -180.40 | 862.30 | 308.00 | 90.20 | -54.40 | 571.50 | 730.30 | 704.20 | 338.40 | 344.90 | -93.30 |
| Dividend Payout % | -1% | 0% | 1% | 3% | -2% | 0% | 0% | 0% | 1% | 1% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 39% |
| 5 Years: | 130% |
| 3 Years: | 248% |
| TTM: | 555% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -140% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 18% |
| 3 Years: | 12% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 5% |
| 3 Years: | 2% |
| Last Year: | -1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 87 | 231 | 271 | 409 | 364 | 490 | 640 | 712 | 865 | 1,280 | 1,293 |
| Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 250 |
| 2 | 5 | 8 | 1 | 5 | 6 | 9 | 10 | 19 | 281 | 282 | |
| Total Liabilities | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 | 1,825 |
| 1 | 1 | 1 | 6 | 12 | 12 | 11 | 11 | 11 | 733 | 717 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 98 |
| Investments | 70 | 215 | 239 | 397 | 341 | 473 | 629 | 704 | 861 | 850 | 831 |
| 20 | 22 | 39 | 8 | 17 | 12 | 9 | 7 | 13 | 156 | 179 | |
| Total Assets | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 | 1,825 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -8 | 1 | -8 | 1 | 6 | -7 | 2 | -1 | 5 | -8 | 48 | |
| 8 | 1 | 10 | -4 | 3 | -1 | 0 | -0 | 0 | 20 | -9 | |
| -1 | -2 | 1 | -0 | -0 | -0 | -1 | -1 | -1 | 4 | -17 | |
| Net Cash Flow | -1 | 1 | 3 | -4 | 9 | -8 | 2 | -2 | 4 | 17 | 22 |
| Free Cash Flow | -8 | 0 | -12 | -4 | 6 | -8 | 2 | -2 | 5 | -17 | 3 |
| CFO/OP | -335% | 8% | -28% | 231% | -106% | -117% | 80% | -11% | 31% | 46% | -257% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -20% | 54% | 12% | 3% | -1% | 13% | 13% | 10% | 4% | 3% | -1% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Dividend Income (Standalone) INR Lakhs ・Standalone data |
|
||||||
| Net Worth (Consolidated) INR Lakhs |
|||||||
| Number of Permanent Employees Number ・Standalone data |
|||||||
| Rental Income (Standalone) INR Lakhs ・Standalone data |
|||||||
| Return on Net Worth (Standalone) % ・Standalone data |
|||||||
| Capital Adequacy Ratio (Total) % ・Standalone data |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Record Date
28 May 2026 - Record date 13 Aug 2026; book closure 14-20 Aug for Rs.2.50 dividend and 108th AGM.
-
Outcome of Board Meeting
28 May 2026 - Board approved FY26 results, recommended 25% dividend ₹2.50/share, AGM on 20 Aug 2026, and vice chairperson redesignation.
-
Dividend
28 May 2026 - Board approved FY26 audited results, recommended Rs.2.50 dividend, set AGM for 20 August 2026, redesignated director.
-
Change in Management
26 May 2026 - Mrs. Rusha Mitra ceased as Independent Director on 26 May 2026 after completing her tenure.
-
Copy of Newspaper Publication
21 May 2026 - Published Second 100 Days Campaign 'Saksham Niveshak' from April 1 to July 9, 2026.
Business Overview:[1][2]
NDGL is registered as Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of making Investments in Shares and Securities
a) To carry on investment business and to purchase, dispose off shares, debentures, bonds and securities in India or elsewhere.
b) To act as investors, guarantors, underwriters and financiers with the object of financing Industrial Enterprises and provide other financial facilities and services and credit with or without interest or security.
c) To acquire by purchase, lease, develop and maintain lands, buildings etc.