Naga Dhunseri Group Ltd

Naga Dhunseri Group Ltd

₹ 2,517 -2.80%
02 Mar 1:28 p.m.
About

Incorporated in 1995, Naga Dhunseri Group Ltd operates as an investment company[1]

Key Points

Business Overview:[1][2]
NDGL is registered as Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of making Investments in Shares and Securities
a) To carry on investment business and to purchase, dispose off shares, debentures, bonds and securities in India or elsewhere.
b) To act as investors, guarantors, underwriters and financiers with the object of financing Industrial Enterprises and provide other financial facilities and services and credit with or without interest or security.
c) To acquire by purchase, lease, develop and maintain lands, buildings etc.

  • Market Cap 252 Cr.
  • Current Price 2,517
  • High / Low 4,685 / 2,405
  • Stock P/E 25.0
  • Book Value 13,064
  • Dividend Yield 0.10 %
  • ROCE 1.37 %
  • ROE 3.19 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.20 times its book value

Cons

  • Company has a low return on equity of 5.46% over last 3 years.
  • Dividend payout has been low at 0.61% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
4 0 5 9 12 3 9 4 2 56 120 169 138
Interest 0 0 0 0 0 0 0 0 0 3 4 6 4
0 1 0 0 2 4 0 0 0 51 92 142 144
Financing Profit 3 -1 4 8 10 -0 8 3 1 2 24 20 -10
Financing Margin % 87% -3,100% 89% 94% 84% -11% 93% 84% 70% 3% 20% 12% -7%
11 4 5 10 0 0 0 0 11 1 2 3 3
Depreciation 0 0 0 0 0 0 0 0 0 1 5 5 5
Profit before tax 15 3 9 18 10 -1 8 3 12 1 20 17 -12
Tax % 1% -2% 4% 7% 15% -41% 11% 100% 9% 105% 13% -5% -13%
15 3 9 17 8 -0 17 12 11 -13 34 7 -11
EPS in Rs 145.10 27.90 90.30 166.80 84.50 -3.10 173.30 115.00 110.20 -53.60 273.50 -20.10 -79.30
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18 44 79 2 2 7 6 11 29 71 482
Interest 0 0 0 0 0 0 0 0 0 3 17
16 31 64 2 8 2 1 2 2 53 429
Financing Profit 2 13 15 0 -6 5 5 9 27 15 36
Financing Margin % 12% 30% 19% 16% -259% 71% 72% 81% 92% 21% 7%
0 0 1 9 0 54 69 63 0 1 8
Depreciation 0 0 0 0 0 1 0 0 1 2 17
Profit before tax 2 13 15 9 -6 58 73 72 26 14 27
Tax % -1% 19% 20% 4% -16% 2% 0% 2% 11% 46%
-18 86 31 9 -5 57 73 70 34 27 17
EPS in Rs -180.40 862.30 308.00 90.20 -54.40 571.50 730.30 704.20 338.40 344.90 120.50
Dividend Payout % -1% 0% 1% 3% -2% 0% 0% 0% 1% 1%
Compounded Sales Growth
10 Years: %
5 Years: 98%
3 Years: 125%
TTM: 2588%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: -22%
TTM: -74%
Stock Price CAGR
10 Years: %
5 Years: 27%
3 Years: 24%
1 Year: -22%
Return on Equity
10 Years: 8%
5 Years: 8%
3 Years: 5%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 1 1 1 1 1 1 1 1 1
Reserves 87 231 271 409 364 490 640 712 865 1,280 1,305
Borrowing 0 0 0 0 0 0 0 0 0 258 234
2 5 8 1 5 6 9 10 19 281 319
Total Liabilities 91 237 280 411 370 497 650 722 885 1,820 1,860
1 1 1 6 12 12 11 11 11 733 711
CWIP 0 0 0 0 0 0 0 0 0 80 89
Investments 70 215 239 397 341 473 629 704 861 850 857
20 22 39 8 17 12 9 7 13 156 204
Total Assets 91 237 280 411 370 497 650 722 885 1,820 1,860

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8 1 -8 1 6 -7 2 -1 5 -8
8 1 10 -4 3 -1 0 -0 0 20
-1 -2 1 -0 -0 -0 -1 -1 -1 4
Net Cash Flow -1 1 3 -4 9 -8 2 -2 4 17

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % -20% 54% 12% 3% -1% 13% 13% 10% 4% 3%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58% 73.58%
0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.44% 0.43% 0.43% 0.43% 0.43% 0.43%
25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98% 25.98%
No. of Shareholders 1,8922,2192,2782,3472,2452,4472,5082,8102,8372,8382,8832,838

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents