Naga Dhunseri Group Ltd
₹ 2,431
2.28%
06 Apr
3:47 p.m.
- Market Cap ₹ 243 Cr.
- Current Price ₹ 2,431
- High / Low ₹ 4,685 / 2,100
- Stock P/E 24.1
- Book Value ₹ 13,064
- Dividend Yield 0.11 %
- ROCE 1.37 %
- ROE 3.19 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.18 times its book value
Cons
- Company has a low return on equity of 5.46% over last 3 years.
- Dividend payout has been low at 0.61% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 | 44 | 79 | 2 | 2 | 7 | 6 | 11 | 29 | 71 | 482 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 17 |
| 16 | 31 | 64 | 2 | 8 | 2 | 1 | 2 | 2 | 53 | 429 | |
| Financing Profit | 2 | 13 | 15 | 0 | -6 | 5 | 5 | 9 | 27 | 15 | 36 |
| Financing Margin % | 12% | 30% | 19% | 16% | -259% | 71% | 72% | 81% | 92% | 21% | 7% |
| 0 | 0 | 1 | 9 | 0 | 54 | 69 | 63 | 0 | 1 | 8 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 17 |
| Profit before tax | 2 | 13 | 15 | 9 | -6 | 58 | 73 | 72 | 26 | 14 | 27 |
| Tax % | -1% | 19% | 20% | 4% | -16% | 2% | 0% | 2% | 11% | 46% | |
| -18 | 86 | 31 | 9 | -5 | 57 | 73 | 70 | 34 | 27 | 17 | |
| EPS in Rs | -180.40 | 862.30 | 308.00 | 90.20 | -54.40 | 571.50 | 730.30 | 704.20 | 338.40 | 344.90 | 120.50 |
| Dividend Payout % | -1% | 0% | 1% | 3% | -2% | 0% | 0% | 0% | 1% | 1% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 98% |
| 3 Years: | 125% |
| TTM: | 2588% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 53% |
| 3 Years: | -22% |
| TTM: | -74% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 21% |
| 1 Year: | -45% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 8% |
| 3 Years: | 5% |
| Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reserves | 87 | 231 | 271 | 409 | 364 | 490 | 640 | 712 | 865 | 1,280 | 1,305 |
| Borrowing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258 | 234 |
| 2 | 5 | 8 | 1 | 5 | 6 | 9 | 10 | 19 | 281 | 319 | |
| Total Liabilities | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 | 1,860 |
| 1 | 1 | 1 | 6 | 12 | 12 | 11 | 11 | 11 | 733 | 711 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 89 |
| Investments | 70 | 215 | 239 | 397 | 341 | 473 | 629 | 704 | 861 | 850 | 857 |
| 20 | 22 | 39 | 8 | 17 | 12 | 9 | 7 | 13 | 156 | 204 | |
| Total Assets | 91 | 237 | 280 | 411 | 370 | 497 | 650 | 722 | 885 | 1,820 | 1,860 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| -8 | 1 | -8 | 1 | 6 | -7 | 2 | -1 | 5 | -8 | |
| 8 | 1 | 10 | -4 | 3 | -1 | 0 | -0 | 0 | 20 | |
| -1 | -2 | 1 | -0 | -0 | -0 | -1 | -1 | -1 | 4 | |
| Net Cash Flow | -1 | 1 | 3 | -4 | 9 | -8 | 2 | -2 | 4 | 17 |
| Free Cash Flow | -8 | 0 | -12 | -4 | 6 | -8 | 2 | -2 | 5 | -17 |
| CFO/OP | -335% | 8% | -28% | 231% | -106% | -117% | 80% | -11% | 31% | 46% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | -20% | 54% | 12% | 3% | -1% | 13% | 13% | 10% | 4% | 3% |
Insights
In beta| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Dividend Income (Standalone) INR Lakhs ・Standalone data |
|
||||||
| Net Worth (Consolidated) INR Lakhs |
|||||||
| Number of Permanent Employees Number ・Standalone data |
|||||||
| Rental Income (Standalone) INR Lakhs ・Standalone data |
|||||||
| Return on Net Worth (Standalone) % ・Standalone data |
|||||||
| Capital Adequacy Ratio (Total) % ・Standalone data |
|||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Resignation
31 March 2026 - CFO Ayush Beriwala resigned effective close of business 31 March 2026.
-
Trading Window
26 March 2026 - Trading window closed from 1 Apr 2026 until 48 hours after audited results for year ended 31 Mar 2026.
-
Appointment
12 February 2026 - Approved Q3/9M unaudited results; CFO resigns effective 31 Mar 2026; new CFO from 15 Apr 2026; CEO re-appointed.
-
Resignation
12 February 2026 - Unaudited results for quarter/nine months ended 31-Dec-2025; CFO resigns 31-Mar-2026; new CFO Apr-2026; CEO reappointed
-
Outcome of Board Meeting
12 February 2026 - Unaudited results for quarter/nine months ended 31 Dec 2025; CFO resigns effective 31 Mar 2026; new CFO from Apr 2026.
Business Overview:[1][2]
NDGL is registered as Non Systematically Important Non Deposit Taking Non Banking Financial Company and is in the business of making Investments in Shares and Securities
a) To carry on investment business and to purchase, dispose off shares, debentures, bonds and securities in India or elsewhere.
b) To act as investors, guarantors, underwriters and financiers with the object of financing Industrial Enterprises and provide other financial facilities and services and credit with or without interest or security.
c) To acquire by purchase, lease, develop and maintain lands, buildings etc.