Navneet Education Ltd
Navneet Education Limited is primarily into manufacturing and trading of education books, reference books, technical & professional books in paper form and e-learning form, and also paper and non-paper based stationery products. [1]
- Market Cap ₹ 3,378 Cr.
- Current Price ₹ 149
- High / Low ₹ 176 / 100
- Stock P/E 16.2
- Book Value ₹ 65.5
- Dividend Yield 1.74 %
- ROCE 22.6 %
- ROE 18.8 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 27.7%
Cons
- The company has delivered a poor sales growth of 7.51% over past five years.
- Company has a low return on equity of 12.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Printing & Stationery Industry: Printing & Stationery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
606 | 799 | 870 | 954 | 937 | 1,085 | 1,131 | 1,357 | 1,426 | 801 | 1,058 | 1,625 | 1,658 | |
468 | 605 | 666 | 719 | 729 | 833 | 895 | 1,068 | 1,106 | 688 | 887 | 1,286 | 1,348 | |
Operating Profit | 139 | 193 | 204 | 235 | 208 | 252 | 236 | 289 | 320 | 113 | 171 | 339 | 311 |
OPM % | 23% | 24% | 23% | 25% | 22% | 23% | 21% | 21% | 22% | 14% | 16% | 21% | 19% |
6 | 3 | 4 | 3 | 19 | 24 | 29 | 19 | 25 | 15 | 66 | 48 | 70 | |
Interest | 7 | 11 | 12 | 11 | 4 | 5 | 7 | 13 | 15 | 8 | 5 | 10 | 15 |
Depreciation | 15 | 20 | 22 | 28 | 27 | 25 | 23 | 24 | 35 | 35 | 33 | 36 | 37 |
Profit before tax | 122 | 166 | 174 | 199 | 196 | 246 | 234 | 271 | 295 | 84 | 200 | 340 | 329 |
Tax % | 34% | 33% | 35% | 35% | 36% | 34% | 35% | 34% | 26% | 27% | 27% | 24% | |
80 | 111 | 113 | 129 | 126 | 162 | 153 | 177 | 219 | 62 | 147 | 259 | 252 | |
EPS in Rs | 3.37 | 4.66 | 4.75 | 5.43 | 5.30 | 6.92 | 6.56 | 7.75 | 9.58 | 2.69 | 6.48 | 11.44 | 11.15 |
Dividend Payout % | 42% | 39% | 42% | 41% | 42% | 36% | 23% | 13% | 31% | 37% | 23% | 23% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 4% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 2% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | 10% |
5 Years: | 6% |
3 Years: | 26% |
1 Year: | 30% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 16% |
3 Years: | 12% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 48 | 48 | 48 | 48 | 48 | 47 | 47 | 46 | 46 | 46 | 45 | 45 | 45 |
Reserves | 333 | 395 | 452 | 516 | 576 | 679 | 762 | 826 | 920 | 993 | 1,082 | 1,307 | 1,437 |
Preference Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
145 | 169 | 230 | 143 | 100 | 146 | 212 | 295 | 226 | 29 | 90 | 241 | 8 | |
70 | 118 | 129 | 133 | 79 | 121 | 115 | 129 | 115 | 143 | 133 | 135 | 169 | |
Total Liabilities | 596 | 730 | 859 | 840 | 802 | 992 | 1,135 | 1,296 | 1,307 | 1,211 | 1,350 | 1,729 | 1,660 |
160 | 170 | 185 | 169 | 160 | 168 | 175 | 173 | 216 | 195 | 201 | 192 | 206 | |
CWIP | 3 | 6 | 5 | 4 | 1 | 3 | 3 | 14 | 5 | 22 | 4 | 3 | 6 |
Investments | 4 | 6 | 6 | 69 | 91 | 158 | 182 | 196 | 264 | 292 | 338 | 515 | 551 |
429 | 549 | 664 | 597 | 551 | 663 | 776 | 913 | 822 | 702 | 808 | 1,019 | 896 | |
Total Assets | 596 | 730 | 859 | 840 | 802 | 992 | 1,135 | 1,296 | 1,307 | 1,211 | 1,350 | 1,729 | 1,660 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
43 | 13 | 46 | 217 | 191 | 103 | 59 | 90 | 296 | 274 | 41 | 29 | |
-95 | -8 | -46 | -65 | -16 | -87 | -47 | -33 | -74 | -55 | -42 | -145 | |
46 | -6 | 3 | -153 | -173 | -26 | -77 | 1 | -205 | -204 | 3 | 108 | |
Net Cash Flow | -7 | -1 | 3 | -1 | 2 | -10 | -66 | 59 | 17 | 15 | 2 | -8 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 67 | 73 | 78 | 69 | 70 | 69 | 81 | 59 | 53 | 65 | 66 | 61 |
Inventory Days | 265 | 260 | 280 | 275 | 244 | 257 | 268 | 286 | 235 | 381 | 324 | 269 |
Days Payable | 18 | 24 | 18 | 14 | 23 | 32 | 33 | 32 | 19 | 66 | 41 | 23 |
Cash Conversion Cycle | 314 | 309 | 340 | 329 | 290 | 295 | 316 | 313 | 268 | 380 | 348 | 307 |
Working Capital Days | 178 | 162 | 186 | 168 | 178 | 176 | 206 | 184 | 170 | 227 | 198 | 185 |
ROCE % | 29% | 31% | 28% | 29% | 28% | 31% | 25% | 26% | 26% | 8% | 14% | 23% |
Documents
Announcements
- Clarification On Conclusion Time Not Provided In The Proceedings Of General Meetings 10 Apr
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 Apr
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 Apr
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Apr
- Certificate Under Regulation 40(9) Of The SEBI (LODR) Regulations, 2015 8 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021TranscriptNotesPPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020TranscriptNotesPPT
-
Feb 2020TranscriptNotesPPT
-
Jan 2020TranscriptNotesPPT
-
Nov 2019TranscriptNotesPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Oct 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
May 2018TranscriptNotesPPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
Aug 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Nov 2016Transcript PPT
-
Aug 2016TranscriptNotesPPT
-
Aug 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
Market Position[1]
Co. has a dominant market share of ~65% in western India. The company serves 5 Mediums/Languages for State Board Publications including CBSE/ICSE