Navneet Education Ltd

Navneet Education Ltd

₹ 142 -0.84%
22 May 2:34 p.m.
About

Navneet Education Limited is primarily into manufacturing and trading of education books, reference books, technical & professional books in paper form and e-learning form, and also paper and non-paper based stationery products. [1]

Key Points

Business Segments

  • Market Cap 3,207 Cr.
  • Current Price 142
  • High / Low 179 / 127
  • Stock P/E 12.9
  • Book Value 86.5
  • Dividend Yield 1.81 %
  • ROCE 15.1 %
  • ROE 14.9 %
  • Face Value 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 20.7%

Cons

  • Earnings include an other income of Rs.629 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
278 683 326 259 361 785 261 255 385 794 271 280 389
237 476 274 228 329 562 245 236 325 568 261 252 333
Operating Profit 41 207 52 32 32 223 16 20 60 226 10 28 56
OPM % 15% 30% 16% 12% 9% 28% 6% 8% 16% 29% 4% 10% 14%
3 5 4 10 28 4 33 3 -43 592 11 23 3
Interest 1 2 1 2 4 7 3 3 4 6 3 3 4
Depreciation 8 8 11 8 18 8 9 15 20 15 15 17 18
Profit before tax 34 202 44 31 38 212 37 5 -7 798 2 31 37
Tax % 27% 26% 27% 22% 28% 26% 20% -100% 138% 7% -64% 18% 21%
25 150 32 24 28 158 29 11 -18 742 3 26 29
EPS in Rs 1.10 6.62 1.40 1.08 1.22 6.98 1.30 0.47 -0.78 32.82 0.14 1.15 1.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
870 954 937 1,085 1,131 1,357 1,426 801 1,058 1,625 1,690 1,733
666 719 729 833 895 1,068 1,106 688 887 1,286 1,390 1,413
Operating Profit 204 235 208 252 236 289 320 113 171 339 300 320
OPM % 23% 25% 22% 23% 21% 21% 22% 14% 16% 21% 18% 18%
4 3 19 24 29 19 25 15 66 48 -4 629
Interest 12 11 4 5 7 13 15 8 5 10 18 17
Depreciation 22 28 27 25 23 24 35 35 33 36 59 64
Profit before tax 174 199 196 246 234 271 295 84 200 340 219 868
Tax % 35% 35% 36% 34% 35% 34% 26% 27% 27% 24% 14% 8%
113 129 126 162 153 177 219 62 147 259 189 801
EPS in Rs 4.75 5.43 5.30 6.92 6.56 7.75 9.58 2.69 6.48 11.44 8.33 35.40
Dividend Payout % 42% 41% 42% 36% 23% 13% 31% 37% 23% 23% 31% 8%
Compounded Sales Growth
10 Years: 6%
5 Years: 4%
3 Years: 18%
TTM: 3%
Compounded Profit Growth
10 Years: 7%
5 Years: 3%
3 Years: 31%
TTM: 22%
Stock Price CAGR
10 Years: 4%
5 Years: 17%
3 Years: 17%
1 Year: -11%
Return on Equity
10 Years: 17%
5 Years: 13%
3 Years: 16%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 48 48 48 47 47 46 46 46 45 45 45 44
Reserves 452 516 576 679 762 826 920 993 1,082 1,307 1,327 1,912
231 143 100 146 212 295 226 29 90 241 229 156
128 133 79 121 115 129 115 143 133 135 140 171
Total Liabilities 859 840 802 992 1,135 1,296 1,307 1,211 1,350 1,729 1,741 2,283
185 169 160 168 175 173 216 195 201 192 224 323
CWIP 5 4 1 3 3 14 5 22 4 3 6 42
Investments 6 69 91 158 182 196 264 292 338 515 384 800
664 597 551 663 776 913 822 702 808 1,019 1,127 1,118
Total Assets 859 840 802 992 1,135 1,296 1,307 1,211 1,350 1,729 1,741 2,283

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
46 217 191 103 59 90 296 274 41 29 180 282
-46 -65 -16 -87 -47 -33 -74 -55 -42 -145 -65 101
3 -153 -173 -26 -77 1 -205 -204 3 108 -117 -380
Net Cash Flow 3 -1 2 -10 -66 59 17 15 2 -8 -3 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 78 69 70 69 81 59 53 65 66 61 65 60
Inventory Days 280 275 244 257 268 286 235 381 324 269 271 281
Days Payable 18 14 23 32 33 32 19 66 41 23 22 30
Cash Conversion Cycle 340 329 290 295 316 313 268 380 348 307 313 311
Working Capital Days 186 168 178 176 206 184 170 227 198 185 189 176
ROCE % 28% 29% 28% 31% 25% 26% 26% 8% 14% 23% 16% 15%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.31% 63.35% 63.35%
2.42% 2.65% 3.10% 3.42% 3.36% 4.03% 3.54% 3.67% 3.38% 3.35% 3.42% 3.95%
13.24% 12.39% 12.04% 11.28% 11.15% 11.39% 12.41% 12.45% 12.38% 12.38% 12.49% 12.68%
21.03% 21.65% 21.53% 21.98% 22.17% 21.61% 20.73% 20.56% 20.92% 20.96% 20.75% 20.02%
No. of Shareholders 41,68143,60541,75741,62839,56040,11240,12540,71642,13348,92547,94946,528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls