National Peroxide Ltd

₹ 978 -0.64%

06 Dec 2:16 p.m.

About

National Peroxide Ltd is engaged in the business of manufacturing Hydrogen Peroxide and other products. It is the largest manufacturer of hydrogen peroxide in India.
^[1]

Key Points

Part of Wadia Group
The Wadia Group is one of the oldest conglomerates in India with presence in diversified industries, including FMCG, real estate, textiles, chemicals, aviation and food processing. Four companies in the Wadia Group are listed on Indian Stock Exchanges, including Britannia, Bombay Burmah , Bombay Dyeing and National Peroxide Limited. ^[1]

Website BSE

Market Cap ₹ 562 Cr.
Current Price ₹ 978
High / Low ₹ 1,796 / 892
Stock P/E 15.9
Book Value ₹ 1,597
Dividend Yield 0.10 %
ROCE 4.88 %
ROE 3.36 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.62 times its book value
Company is expected to give good quarter
Debtor days have improved from 31.5 to 23.5 days.
Company's working capital requirements have reduced from 107 days to 70.7 days

Cons

Company has a low return on equity of 2.32% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023
	30.46	53.88	66.51	64.15	28.68	67.55	79.74	49.96	75.80	97.20	115.15	88.33	79.54
	28.27	35.78	49.93	58.45	39.85	54.67	62.34	51.95	71.65	90.23	87.96	69.84	70.18
Operating Profit	2.19	18.10	16.58	5.70	-11.17	12.88	17.40	-1.99	4.15	6.97	27.19	18.49	9.36
OPM %	7.19%	33.59%	24.93%	8.89%	-38.95%	19.07%	21.82%	-3.98%	5.47%	7.17%	23.61%	20.93%	11.77%
	2.79	3.20	3.25	-9.37	3.18	3.97	1.27	8.67	17.44	3.16	3.30	1.41	1.23
Interest	3.39	3.12	3.23	2.91	2.48	2.31	2.08	1.96	1.81	1.70	1.53	1.18	0.32
Depreciation	4.41	4.46	4.38	4.24	4.26	4.37	4.44	4.36	4.45	4.57	5.62	4.51	4.58
Profit before tax	-2.82	13.72	12.22	-10.82	-14.73	10.17	12.15	0.36	15.33	3.86	23.34	14.21	5.69
Tax %	36.52%	-62.83%	26.35%	22.64%	27.70%	28.32%	27.33%	111.11%	25.64%	19.69%	25.45%	25.26%	24.08%
	-1.79	22.33	9.00	-8.37	-10.65	7.29	8.84	-0.05	11.41	3.10	17.40	10.61	4.32
EPS in Rs	-3.14	39.18	15.79	-14.68	-18.68	12.79	15.51	-0.09	20.02	5.44	30.53	18.61	7.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	155	213	236	197	234	233	306	402	191	215	226	376	380
	107	146	173	174	197	163	162	175	166	170	209	319	318
Operating Profit	48	67	63	22	36	70	144	227	26	45	17	57	62
OPM %	31%	32%	27%	11%	16%	30%	47%	56%	13%	21%	8%	15%	16%
	2	5	7	6	7	-2	12	19	18	-3	17	25	9
Interest	0	0	0	5	5	2	1	1	3	13	9	6	5
Depreciation	10	11	10	7	9	9	9	9	11	18	17	19	19
Profit before tax	39	61	60	17	29	58	147	236	30	12	8	57	47
Tax %	29%	34%	33%	60%	37%	33%	35%	35%	39%	-72%	32%	25%
	28	40	40	7	18	39	96	154	18	21	5	43	35
EPS in Rs	48.88	70.28	70.07	11.72	32.37	67.79	168.14	269.82	31.44	37.16	9.53	74.58	62.16
Dividend Payout %	25%	22%	22%	43%	31%	51%	39%	24%	40%	34%	53%	0%

Compounded Sales Growth
10 Years:	6%
5 Years:	4%
3 Years:	25%
TTM:	39%

Compounded Profit Growth
10 Years:	-3%
5 Years:	-20%
3 Years:	20%
TTM:	275%

Stock Price CAGR
10 Years:	12%
5 Years:	-21%
3 Years:	-12%
1 Year:	-11%

Return on Equity
10 Years:	6%
5 Years:	5%
3 Years:	2%
Last Year:	3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	144	174	204	207	218	736	1,011	1,168	796	1,061	905	905
	5	1	4	73	30	11	0	80	161	125	94	14
	47	57	59	62	60	55	76	88	95	71	63	76
Total Liabilities	202	238	273	348	314	807	1,093	1,342	1,058	1,263	1,068	1,001
	118	110	117	187	180	178	170	166	372	342	338	327
CWIP	3	3	41	4	3	2	6	75	0	3	4	3
Investments	25	60	13	13	10	538	762	750	492	746	655	587
	57	64	102	144	121	90	156	350	193	172	71	85
Total Assets	202	238	273	348	314	807	1,093	1,342	1,058	1,263	1,068	1,001

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	47	42	29	22	22	60	95	148	16	61	9	69
	-35	-30	-22	-75	30	-33	-56	-175	-39	-7	34	26
	-12	-13	-7	54	-51	-28	-35	35	14	-49	-49	-89
Net Cash Flow	0	-1	0	1	0	-1	3	8	-9	5	-6	6

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	57	54	50	69	51	52	63	28	62	40	30	24
Inventory Days	99	56	134	76	65	66	65	134	108	80	98	73
Days Payable	182	175	126	120	83	115	90	101	83	94	46	45
Cash Conversion Cycle	-25	-64	59	25	33	3	39	61	87	26	82	51
Working Capital Days	49	26	71	150	101	64	115	237	-50	207	43	71
ROCE %	27%	36%	30%	9%	13%	13%	17%	21%	3%	4%	1%

Shareholding Pattern

Numbers in percentages

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.76%	70.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%
	0.03%	0.03%	0.07%	0.25%	0.25%	0.25%	0.25%	0.27%	0.27%	0.01%	0.01%	0.01%
	29.20%	29.20%	29.17%	28.99%	28.99%	28.99%	28.99%	28.97%	28.96%	29.23%	29.23%	29.16%
No. of Shareholders	18,594	18,193	19,090	20,054	20,109	19,895	19,645	19,275	19,048	18,909	18,632	19,054

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	70.68%	70.68%	70.76%	70.76%	70.76%	70.76%	70.76%	70.77%
	0.00%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.07%
	0.01%	0.01%	0.04%	0.03%	0.03%	0.25%	0.01%	0.01%
	29.30%	29.27%	29.20%	29.20%	29.20%	28.99%	29.23%	29.16%
No. of Shareholders	7,717	10,869	15,358	17,659	18,193	19,895	18,909	19,054

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

National Peroxide Ltd

National Peroxide Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings