National Peroxide Ltd

National Peroxide is engaged in the business in India for peroxygen chemicals is the largest manufacturer of Hydrogen Peroxide in India, with an installed capacity of 95 KTPA on 50% w/w. basis.(Source : 201903 Annual Report Page No:52)

  • Market Cap: 1,302 Cr.
  • Current Price: 2,266
  • 52 weeks High / Low 2426.00 / 821.35
  • Book Value: 1,016
  • Stock P/E: 40.99
  • Dividend Yield: 2.87 %
  • ROCE: 39.21 %
  • ROE: 27.23 %
  • Sales Growth (3Yrs): 19.85 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has good consistent profit growth of 32.14% over 5 years
Company has been maintaining a healthy dividend payout of 38.44%
Debtor days have improved from 47.80 to 27.81 days.
Cons:
Earnings include an other income of Rs.21.15 Cr.

Peer comparison Sector: Chemicals // Industry: Chemicals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
61 68 66 70 99 105 129 98 69 57 54 32
45 41 38 38 41 40 46 44 46 39 49 40
Operating Profit 17 28 28 31 58 65 84 55 23 18 5 -8
OPM % 27% 40% 42% 45% 58% 62% 65% 56% 34% 32% 10% -25%
Other Income -6 2 4 2 3 3 5 5 6 6 6 3
Interest 1 0 0 -0 0 0 0 0 1 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2 3 2
Profit before tax 8 27 29 32 58 65 86 58 26 22 9 -8
Tax % 32% 34% 35% 34% 36% 35% 35% 36% 34% 34% 38% 28%
Net Profit 5 18 19 21 37 43 56 37 17 14 5 -6
EPS in Rs 9.00 31.23 33.31 36.05 64.91 74.06 97.49 64.52 30.22 25.17 9.53 -9.64
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
109 135 122 182 154 212 234 196 233 233 306 402 212
82 94 89 90 107 146 173 174 197 167 161 175 173
Operating Profit 27 41 33 92 47 67 61 22 36 65 145 226 39
OPM % 25% 31% 27% 51% 31% 31% 26% 11% 15% 28% 47% 56% 18%
Other Income 1 1 1 3 2 5 7 6 7 3 11 19 21
Interest 3 3 1 1 0 0 0 5 5 2 1 1 1
Depreciation 8 8 8 8 10 11 10 7 9 9 9 9 10
Profit before tax 17 31 24 86 39 60 58 16 29 57 146 235 49
Tax % 35% 34% 33% 33% 29% 34% 34% 62% 37% 34% 35% 35%
Net Profit 11 21 16 58 27 40 39 6 18 38 95 153 32
EPS in Rs 17.39 34.21 26.47 98.75 45.84 66.72 64.65 9.83 31.27 65.92 165.51 266.28 55.28
Dividend Payout % 43% 28% 35% 12% 25% 22% 22% 46% 32% 52% 39% 24%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:11.52%
5 Years:11.38%
3 Years:19.85%
TTM:-50.90%
Compounded Profit Growth
10 Years:22.34%
5 Years:32.14%
3 Years:101.09%
TTM:-81.63%
Stock Price CAGR
10 Years:24.73%
5 Years:32.77%
3 Years:18.99%
1 Year:-3.83%
Return on Equity
10 Years:20.66%
5 Years:18.31%
3 Years:22.33%
Last Year:27.23%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
6 6 6 6 6 6 6 6 6 6 6 6 6
Reserves 50 63 73 123 143 172 201 203 214 368 503 609 578
Borrowings 35 16 1 9 5 1 4 73 30 11 0 80 148
31 33 37 49 47 57 59 62 60 55 76 88 82
Total Liabilities 121 119 117 187 201 236 270 344 310 440 585 783 814
90 87 82 75 118 110 117 187 180 178 170 166 165
CWIP 2 1 2 22 3 3 41 4 3 2 6 75 162
Investments 1 1 1 22 24 59 10 10 7 170 253 192 277
28 29 31 68 57 64 102 143 120 90 156 350 210
Total Assets 121 119 117 187 201 236 270 344 310 440 585 783 814

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
18 30 28 43 47 41 28 21 22 59 94 148
-6 -4 -4 -44 -35 -29 -21 -75 30 -31 -56 -175
-12 -26 -23 0 -12 -12 -7 54 -51 -28 -35 35
Net Cash Flow 0 0 1 -1 -0 0 0 0 -0 -0 3 8

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 23% 38% 30% 80% 27% 37% 30% 9% 13% 21% 33% 39%
Debtor Days 50 40 52 54 58 54 51 69 51 52 64 28
Inventory Turnover 6.19 4.73 3.35 1.58 2.75 5.56 4.06 3.85 5.30 4.85 6.37 3.73