Nahar Polyfilms Ltd

₹ 204 0.47%

23 Apr - close price

owmnahar.com BSE: 523391 NSE : NAHARPOLY

About

Incorporated in 1988, Nahar Poly Films
Ltd manufactures transparent & metalized Flexible Packaging Films^[1]

Key Points

Business Overview:^[1]
NPFL manufactures BOPP films of varied grades and thicknesses that find application in laminations,reverse printing, packaging, decoration, tapes and textile bags. It caters to 200+ customers in India.

Website BSE NSE

Market Cap ₹ 503 Cr.
Current Price ₹ 204
High / Low ₹ 290 / 177
Stock P/E 57.6
Book Value ₹ 327
Dividend Yield 0.73 %
ROCE 5.33 %
ROE 5.08 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Stock is trading at 0.63 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 10.0% over last 3 years.
Dividend payout has been low at 7.07% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	80.69	90.64	105.36	104.37	103.74	175.47	224.43	190.30	159.64	148.82	156.20	137.01	153.62
	61.60	71.65	84.31	82.55	77.47	125.28	181.46	174.76	148.46	136.82	152.81	120.54	153.87
Operating Profit	19.09	18.99	21.05	21.82	26.27	50.19	42.97	15.54	11.18	12.00	3.39	16.47	-0.25
OPM %	23.66%	20.95%	19.98%	20.91%	25.32%	28.60%	19.15%	8.17%	7.00%	8.06%	2.17%	12.02%	-0.16%
	1.30	1.08	0.47	2.23	1.52	0.18	0.50	2.54	1.12	0.70	2.05	2.69	1.98
Interest	0.04	0.18	0.24	0.08	0.22	2.40	3.01	2.04	4.23	3.10	3.14	3.05	2.97
Depreciation	0.36	0.50	0.45	0.45	0.46	5.08	8.01	8.07	8.03	8.13	8.06	8.15	8.15
Profit before tax	19.99	19.39	20.83	23.52	27.11	42.89	32.45	7.97	0.04	1.47	-5.76	7.96	-9.39
Tax %	23.81%	24.65%	27.12%	24.02%	24.46%	25.02%	25.08%	19.95%	2,225.00%	23.81%	-1.56%	7.54%	4.69%
	18.28	16.27	17.71	23.21	24.58	32.21	24.34	13.42	1.46	3.99	-2.23	12.18	-5.20
EPS in Rs	7.43	6.62	7.20	9.44	10.00	13.10	9.90	5.46	0.59	1.62	-0.91	4.95	-2.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	302	260	255	252	266	277	303	489	723	596
	262	215	223	232	252	235	238	370	642	564
Operating Profit	39	45	31	20	14	42	66	119	82	32
OPM %	13%	17%	12%	8%	5%	15%	22%	24%	11%	5%
	2	2	2	3	1	4	5	4	5	7
Interest	13	8	5	3	1	0	0	3	12	12
Depreciation	22	22	22	14	2	2	2	6	32	32
Profit before tax	7	17	7	6	12	44	68	114	42	-6
Tax %	46%	36%	-25%	33%	32%	27%	25%	25%	26%
	11	15	19	11	12	37	63	98	43	9
EPS in Rs	4.51	6.10	7.66	4.66	4.97	15.16	25.46	39.74	17.57	3.55
Dividend Payout %	0%	8%	7%	11%	10%	7%	6%	6%	9%

Compounded Sales Growth
10 Years:	%
5 Years:	23%
3 Years:	38%
TTM:	-21%

Compounded Profit Growth
10 Years:	%
5 Years:	30%
3 Years:	5%
TTM:	-88%

Stock Price CAGR
10 Years:	32%
5 Years:	42%
3 Years:	24%
1 Year:	-28%

Return on Equity
10 Years:	%
5 Years:	9%
3 Years:	10%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	13	13	13	13	13	13	13	13	13	13
Reserves	197	210	394	444	445	378	513	900	767	790
	91	45	30	22	0	4	58	173	163	138
	9	15	9	8	11	10	69	58	36	39
Total Liabilities	309	282	445	487	468	404	653	1,144	979	980
	89	67	45	32	31	29	28	293	269	253
CWIP	0	0	0	0	0	21	172	2	0	0
Investments	157	162	338	387	387	279	366	715	568	599
	63	53	62	67	50	75	87	135	142	127
Total Assets	309	282	445	487	468	404	653	1,144	979	980

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	24	24	23	18	40	94	-24	110
	-0	-0	-1	-6	-40	-136	-92	-37
	-24	-23	-22	-11	-1	42	115	-41
Net Cash Flow	-0	0	0	1	-1	1	-0	32

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	38	39	47	48	29	12	14	21	13
Inventory Days	16	16	30	30	30	37	40	75	34
Days Payable	7	7	12	10	11	11	118	11	8
Cash Conversion Cycle	47	48	64	68	48	39	-65	86	40
Working Capital Days	43	32	44	64	46	81	16	78	39
ROCE %		9%	3%	2%	3%	10%	14%	14%	5%

Shareholding Pattern

Numbers in percentages

18 Recently

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
	70.29%	70.29%	70.39%	70.54%	70.65%	70.65%	70.72%	70.85%	70.85%	71.05%	71.08%	71.48%
	0.00%	0.15%	0.27%	0.24%	0.29%	0.19%	0.17%	0.06%	0.06%	0.06%	0.07%	0.06%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	29.68%	29.53%	29.33%	29.21%	29.05%	29.15%	29.12%	29.07%	29.08%	28.87%	28.84%	28.45%
No. of Shareholders	20,941	23,837	22,797	23,972	24,794	26,233	26,705	26,558	26,217	25,617	24,338	24,213

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	70.16%	70.19%	70.19%	70.29%	70.29%	70.54%	70.85%	71.48%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.24%	0.06%	0.06%
	0.01%	0.04%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%
	29.83%	29.77%	29.80%	29.70%	29.68%	29.21%	29.07%	28.45%
No. of Shareholders	25,243	20,592	19,127	17,185	19,926	23,972	26,558	24,213

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nahar Polyfilms Ltd

Nahar Polyfilms Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings