Nahar Polyfilms Ltd

About

Nahar Poly Films is engaged in the business of manufacturing and selling of BOPP films.

  • Market Cap 194 Cr.
  • Current Price 79.1
  • High / Low 91.4 / 23.0
  • Stock P/E 4.68
  • Book Value 159
  • Dividend Yield 1.26 %
  • ROCE 10.2 %
  • ROE 8.74 %
  • Face Value 5.00

Pros

  • Company is virtually debt free.
  • Stock is trading at 0.50 times its book value
  • Company has delivered good profit growth of 27.85% CAGR over last 5 years

Cons

  • The company has delivered a poor growth of -1.67% over past five years.
  • Company has a low return on equity of 4.62% for last 3 years.
  • Contingent liabilities of Rs.106.84 Cr.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
71 66 58 70 71 64 77 65 56
68 64 57 63 60 57 65 53 43
Operating Profit 3 2 2 7 11 7 13 12 12
OPM % 4% 3% 3% 10% 15% 11% 17% 18% 22%
Other Income 0 1 0 1 0 2 1 1 1
Interest 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1
Profit before tax 2 2 1 7 11 8 13 12 13
Tax % 39% 43% 52% 24% 31% 21% 32% 21% 33%
Net Profit 2 3 2 6 8 11 11 8 12
EPS in Rs 0.74 1.03 0.87 2.46 3.20 4.43 4.37 3.16 4.93
Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
302 260 255 252 266 277 262
262 215 223 232 252 235 218
Operating Profit 39 45 31 20 14 42 44
OPM % 13% 17% 12% 8% 5% 15% 17%
Other Income 2 2 2 3 1 4 5
Interest 13 8 5 3 1 0 0
Depreciation 22 22 22 14 2 2 2
Profit before tax 7 17 7 6 12 44 46
Tax % 46% 36% -25% 33% 32% 27%
Net Profit 11 15 19 11 12 37 42
EPS in Rs 4.51 6.10 7.66 4.66 4.97 15.16 16.89
Dividend Payout % -0% 8% 7% 11% 10% 7%
Compounded Sales Growth
10 Years:%
5 Years:-2%
3 Years:3%
TTM:-1%
Compounded Profit Growth
10 Years:%
5 Years:28%
3 Years:25%
TTM:123%
Stock Price CAGR
10 Years:6%
5 Years:6%
3 Years:12%
1 Year:129%
Return on Equity
10 Years:%
5 Years:5%
3 Years:5%
Last Year:9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
13 13 13 13 13 13
Reserves 197 210 394 444 445 378
Borrowings 91 45 30 22 0 4
9 15 9 8 11 10
Total Liabilities 309 282 445 487 468 404
89 67 45 32 31 29
CWIP -0 -0 -0 -0 -0 21
Investments 157 162 338 387 387 279
63 53 62 67 50 75
Total Assets 309 282 445 487 468 404

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
24 24 23 18 41
-0 -0 -1 -6 -41
-24 -23 -22 -11 -1
Net Cash Flow -0 0 0 1 -1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9% 3% 2% 3% 10%
Debtor Days 38 39 47 48 29 12
Inventory Turnover 22.01 17.42 13.60 13.86 11.39

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
70.19 70.19 70.19 70.19 70.19 70.19 70.19 70.19 70.20 70.29 70.29 70.29
0.01 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.05 0.01 0.01 0.01
1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28.16 29.77 29.80 29.80 29.80 29.80 29.80 29.80 29.75 29.70 29.70 29.70

Documents