Nagreeka Exports Ltd

₹ 57.1 0.48%

01 Dec 12:54 p.m.

nagreeka.com BSE: 521109 NSE : NAGREEKEXP

About

Incorporated in 1989, Nagreeka Exports Ltd is engaged in the manufacturing, trading and export of cotton yarn and other various merchandise.

Key Points

Product Profile:^[1]
a) 100% Cotton Yarns: Combed, Carded, Open End, TFO Doubled, Compact Yarns
b) Specialty Yarns: Organic Yarn, Slub Yarns, Organic Slub Yarns, Normal & Reverse Twists Yarns, Core Spun Yarns, Chenille Yarns, Dyed / Gassed / Mercerized Yarns, High Twist Yarns, Viscose Yarns – O.E. / Ring Spun, Polyester Spun Yarns, Poly Viscose Blends, Polyester Cotton Blends, Viscose Cotton Blends
c) Fabrics: Raw, printed and finished fabrics on cotton or cellulosic base frames. Available in weights of Rib, Jersey, Interlock, Fleece, Pique or Polo

Website BSE NSE

Market Cap ₹ 71.3 Cr.
Current Price ₹ 57.1
High / Low ₹ 68.0 / 28.3
Stock P/E 7.09
Book Value ₹ 91.6
Dividend Yield 0.00 %
ROCE 3.82 %
ROE 2.92 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.63 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -6.63% over past five years.
Tax rate seems low
Company has a low return on equity of 0.45% over last 3 years.
Contingent liabilities of Rs.31.8 Cr.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	84.66	111.31	113.27	146.60	133.87	115.15	156.17	119.92	73.04	70.05	125.50	130.34	137.48
	83.01	109.15	107.17	139.67	126.25	107.22	150.59	114.15	75.59	65.28	117.34	124.48	129.81
Operating Profit	1.65	2.16	6.10	6.93	7.62	7.93	5.58	5.77	-2.55	4.77	8.16	5.86	7.67
OPM %	1.95%	1.94%	5.39%	4.73%	5.69%	6.89%	3.57%	4.81%	-3.49%	6.81%	6.50%	4.50%	5.58%
	0.24	0.07	-0.06	0.41	0.02	0.00	0.50	0.54	0.29	0.69	0.76	0.54	0.03
Interest	3.08	3.41	3.60	3.75	3.34	3.73	2.80	3.41	1.60	3.26	2.45	3.46	3.45
Depreciation	1.84	1.82	1.77	1.83	1.85	1.84	1.77	1.84	1.84	1.83	1.80	1.82	1.85
Profit before tax	-3.03	-3.00	0.67	1.76	2.45	2.36	1.51	1.06	-5.70	0.37	4.67	1.12	2.40
Tax %	-7.59%	34.33%	-673.13%	-6.82%	-4.49%	-19.49%	170.20%	-89.62%	1.05%	-13.51%	-33.83%	-12.50%	12.08%
	-3.27	-1.97	5.18	1.88	2.56	2.82	-1.07	2.02	-5.64	0.41	6.25	1.25	2.11
EPS in Rs	-2.62	-1.58	4.14	1.50	2.05	2.26	-0.86	1.62	-4.51	0.33	5.00	1.00	1.69
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	495	642	630	472	491	614	547	606	472	385	552	389	463
	471	610	595	446	470	591	525	587	455	378	523	372	437
Operating Profit	24	32	35	26	21	22	22	20	18	7	29	16	26
OPM %	5%	5%	6%	5%	4%	4%	4%	3%	4%	2%	5%	4%	6%
	2	3	5	6	1	0	2	1	5	0	0	2	2
Interest	17	21	20	21	12	13	14	12	14	14	14	11	13
Depreciation	7	7	10	6	6	7	7	7	7	7	7	7	7
Profit before tax	1	6	10	5	4	3	3	2	1	-14	8	0	9
Tax %	-81%	31%	52%	-12%	28%	70%	28%	-69%	36%	39%	23%	-658%
	2	4	5	5	3	1	2	3	1	-8	6	3	10
EPS in Rs	1.74	3.54	3.89	4.04	2.03	0.80	1.91	2.50	0.54	-6.66	4.95	2.42	8.02
Dividend Payout %	0%	14%	13%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-5%
5 Years:	-7%
3 Years:	-6%
TTM:	0%

Compounded Profit Growth
10 Years:	-3%
5 Years:	6%
3 Years:	70%
TTM:	636%

Stock Price CAGR
10 Years:	13%
5 Years:	19%
3 Years:	55%
1 Year:	30%

Return on Equity
10 Years:	2%
5 Years:	1%
3 Years:	0%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	80	84	88	93	95	97	107	106	100	95	103	105	108
Preference Capital	0	0	0	0	0	0	2	2	2	2	2	2
	150	200	221	188	193	187	169	170	175	205	188	178	192
	40	53	63	54	68	86	68	76	79	46	49	40	43
Total Liabilities	276	342	378	341	362	376	351	358	360	352	346	329	349
	83	136	133	129	130	134	134	130	126	118	114	107	102
CWIP	13	0	2	2	4	0	0	0	0	0	0	0	0
Investments	14	14	14	14	18	19	20	14	8	8	11	9	9
	166	192	230	195	211	223	197	215	226	226	221	213	239
Total Assets	276	342	378	341	362	376	351	358	360	352	346	329	349

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	43	11	-12	58	15	26	21	13	10	-12	32	20
	-13	-44	-3	2	-12	-9	-5	1	-4	5	-4	1
	-28	30	15	-60	-2	-18	-18	-10	-9	9	-31	-21
Net Cash Flow	2	-3	-0	-0	1	-0	-1	4	-3	2	-3	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	11	8	17	18	22	28	18	16	17	21	12	20
Inventory Days	82	57	67	72	85	66	73	59	87	113	101	155
Days Payable	11	16	16	24	33	21	9	14	26	14	10	6
Cash Conversion Cycle	82	49	67	66	75	74	81	61	78	121	102	169
Working Capital Days	98	85	104	119	115	81	92	87	119	177	121	171
ROCE %	8%	11%	10%	9%	5%	6%	6%	5%	5%	0%	7%	4%

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	47.11%	47.11%	47.11%	47.11%	47.11%	47.11%	47.11%	47.13%	47.12%	47.10%	47.11%	47.12%
No. of Shareholders	7,914	7,872	8,081	8,239	7,876	7,870	9,004	8,915	9,187	9,048	8,793	8,737

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	52.63%	52.64%	52.87%	52.87%	52.87%	52.87%	52.87%	52.87%
	0.03%	0.03%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	47.34%	47.33%	47.11%	47.11%	47.11%	47.11%	47.10%	47.12%
No. of Shareholders	10,371	10,855	8,606	8,478	7,872	7,870	9,048	8,737

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Nagreeka Exports Ltd

Nagreeka Exports Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings