Muthoot Capital Services Ltd
The company is deposit-taking NBFC & part of Muthoot Group. The group has established a strong reputation and brand in India, particularly in South India. The promoters have more than 30 years of experience in the lending business.
The company started its business in 2-wheeler financing in 1998 and since then expanded into financing used cars, consumer durables, and small-ticket business loans. [1]
- Market Cap ₹ 494 Cr.
- Current Price ₹ 300
- High / Low ₹ 460 / 262
- Stock P/E 5.66
- Book Value ₹ 359
- Dividend Yield 0.00 %
- ROCE 15.2 %
- ROE 17.5 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.84 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 2.23% over past five years.
- Company has a low return on equity of -2.16% over last 3 years.
- Earnings include an other income of Rs.98.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 67 | 107 | 159 | 191 | 228 | 284 | 398 | 518 | 586 | 504 | 411 | 444 | 417 |
Interest | 20 | 36 | 60 | 77 | 98 | 125 | 167 | 238 | 303 | 248 | 209 | 227 | 168 |
24 | 38 | 62 | 79 | 94 | 112 | 148 | 147 | 188 | 186 | 417 | 109 | 160 | |
Financing Profit | 23 | 32 | 36 | 35 | 36 | 47 | 83 | 134 | 95 | 70 | -215 | 109 | 89 |
Financing Margin % | 34% | 30% | 23% | 18% | 16% | 17% | 21% | 26% | 16% | 14% | -52% | 25% | 21% |
0 | 0 | -2 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 99 | |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 |
Profit before tax | 23 | 32 | 34 | 34 | 35 | 46 | 82 | 133 | 93 | 70 | -216 | 109 | 187 |
Tax % | 33% | 33% | 34% | 35% | 36% | 35% | 35% | 35% | 35% | 26% | 25% | 28% | |
16 | 22 | 22 | 22 | 23 | 30 | 54 | 86 | 60 | 51 | -162 | 79 | 137 | |
EPS in Rs | 11.32 | 15.88 | 16.21 | 16.27 | 16.68 | 21.96 | 32.64 | 52.35 | 36.77 | 31.29 | -98.46 | 47.84 | 83.25 |
Dividend Payout % | 28% | 23% | 25% | 28% | 30% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 2% |
3 Years: | -9% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 8% |
3 Years: | 9% |
TTM: | 188% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | -19% |
3 Years: | -6% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 5% |
3 Years: | -2% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 16 | 16 | 16 | 16 | 16 | 16 | 16 |
Reserves | 75 | 90 | 106 | 121 | 135 | 166 | 377 | 431 | 491 | 543 | 395 | 473 | 574 |
213 | 354 | 571 | 700 | 878 | 991 | 1,441 | 2,126 | 2,351 | 1,945 | 1,625 | 1,891 | 1,583 | |
15 | 20 | 25 | 43 | 47 | 109 | 143 | 67 | 55 | 56 | 63 | 55 | 71 | |
Total Liabilities | 315 | 476 | 715 | 876 | 1,072 | 1,278 | 1,978 | 2,640 | 2,913 | 2,560 | 2,099 | 2,435 | 2,244 |
1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 4 | 3 | 2 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 7 | 14 | 14 | 15 | 18 | 20 | 16 | 16 | 27 | 46 | 144 |
314 | 474 | 705 | 860 | 1,057 | 1,261 | 1,957 | 2,618 | 2,893 | 2,540 | 2,069 | 2,388 | 2,098 | |
Total Assets | 315 | 476 | 715 | 876 | 1,072 | 1,278 | 1,978 | 2,640 | 2,913 | 2,560 | 2,099 | 2,435 | 2,244 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-108 | -142 | -199 | -129 | -166 | -99 | -614 | -501 | 24 | 670 | 73 | -46 | |
-1 | -2 | -8 | -6 | 0 | -2 | -3 | 0 | 2 | 1 | -9 | -17 | |
116 | 135 | 214 | 130 | 165 | 107 | 619 | 529 | 229 | -416 | -311 | 272 | |
Net Cash Flow | 7 | -9 | 7 | -5 | -0 | 6 | 2 | 29 | 255 | 255 | -248 | 209 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROE % | 27% | 23% | 21% | 18% | 16% | 18% | 19% | 20% | 13% | 10% | -33% | 17% |
Documents
Announcements
- Certificate Under Regulation 61(4) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024. 2m
- Compliances-Reg. 57 (1) - Certificate of interest payment/Principal in case of NCD 20h
- Certificate Under Regulation 40 (9) Read With Regulation 61(4) Of SEBI (LODR) Regulations, 2015 For The Year Ended March 31, 2024 1d
- Asset Liability Management (ALM) statement 15 Apr
- Compliances-Half Yearly Report (SEBI Circular No. CIR/IMD/DF-1/67/2017) 9 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Jan 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023Transcript PPT
-
Oct 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Jul 2019TranscriptNotesPPT
**Strategic benefits from Muthoot Group **
MCSL has common promoters and promoter directors like the other MPG companies.[1]
Besides its own sales force, MCSL also has access to the 3500+ branch network and large customer base of MFL for the origination of new loans and collection.[2]
Initially, it provided gold loans but subsequently, as the group scaled up its gold financing business in MFL, MCSL entered the two-wheeler financing segment in fiscal 2008 and gradually exited the gold loan business.