Munjal Auto Industries Ltd
₹ 89.7
2.14%
13 May
- close price
About
Incorporated in 1985, Munjal Auto Industries Ltd manufactures and sells auto components and designs, develops, tests, and produces various composite molds and products for different industries.[1]
Key Points
- Market Cap ₹ 898 Cr.
- Current Price ₹ 89.7
- High / Low ₹ 115 / 67.2
- Stock P/E 20.5
- Book Value ₹ 43.2
- Dividend Yield 1.12 %
- ROCE 11.8 %
- ROE 10.1 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 38.4%
Cons
- The company has delivered a poor sales growth of 10.8% over past five years.
- Company has a low return on equity of 9.50% over last 3 years.
- Earnings include an other income of Rs.41.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 1,214 | 1,236 | 2,123 | 1,916 | 1,984 | 1,882 | 2,066 | 2,193 | |
| 1,143 | 1,190 | 2,040 | 1,833 | 1,894 | 1,761 | 1,949 | 2,061 | |
| Operating Profit | 71 | 45 | 83 | 83 | 90 | 120 | 117 | 131 |
| OPM % | 6% | 4% | 4% | 4% | 5% | 6% | 6% | 6% |
| 3 | 5 | 5 | 5 | 60 | 24 | 19 | 41 | |
| Interest | 4 | 12 | 16 | 12 | 27 | 28 | 31 | 37 |
| Depreciation | 20 | 32 | 39 | 36 | 53 | 56 | 59 | 63 |
| Profit before tax | 49 | 7 | 33 | 41 | 70 | 61 | 46 | 73 |
| Tax % | 23% | 44% | 38% | 27% | 27% | 38% | 15% | |
| 37 | 4 | 20 | 30 | 52 | 38 | 39 | 58 | |
| EPS in Rs | 3.60 | 0.41 | 2.06 | 2.68 | 5.61 | 3.85 | 3.64 | 4.88 |
| Dividend Payout % | 28% | 0% | 0% | 37% | 36% | 52% | 27% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 3% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 57% |
| 3 Years: | 16% |
| TTM: | -12% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 10% |
| 3 Years: | 27% |
| 1 Year: | 19% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 9% |
| 3 Years: | 10% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 277 | 269 | 291 | 317 | 364 | 381 | 396 | 412 |
| 47 | 123 | 147 | 116 | 282 | 276 | 350 | 395 | |
| 220 | 383 | 405 | 508 | 602 | 527 | 454 | 475 | |
| Total Liabilities | 564 | 796 | 862 | 961 | 1,268 | 1,205 | 1,219 | 1,302 |
| 200 | 343 | 303 | 263 | 416 | 399 | 440 | 440 | |
| CWIP | 25 | 2 | 1 | 4 | 8 | 9 | 18 | 27 |
| Investments | 7 | 21 | 26 | 118 | 104 | 171 | 129 | 105 |
| 332 | 430 | 531 | 576 | 740 | 626 | 633 | 729 | |
| Total Assets | 564 | 796 | 862 | 961 | 1,268 | 1,205 | 1,219 | 1,302 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 26 | 87 | 59 | 137 | 33 | 127 | 25 | |
| -15 | -139 | -14 | -99 | 37 | -77 | -9 | |
| -5 | 47 | -45 | -50 | -65 | -53 | -15 | |
| Net Cash Flow | 6 | -5 | -0 | -13 | 6 | -3 | 1 |
| Free Cash Flow | -40 | -41 | 50 | 128 | 52 | 88 | -39 |
| CFO/OP | 53% | 205% | 79% | 174% | 58% | 118% | 24% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 49 | 79 | 66 | 74 | 80 | 54 | 53 |
| Inventory Days | 30 | 36 | 17 | 26 | 50 | 58 | 58 |
| Days Payable | 60 | 110 | 53 | 58 | 76 | 68 | 67 |
| Cash Conversion Cycle | 18 | 6 | 30 | 41 | 55 | 44 | 44 |
| Working Capital Days | 7 | 4 | 12 | 5 | 9 | 0 | 7 |
| ROCE % | 5% | 11% | 11% | 9% | 14% | 12% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtors Turnover Ratio times ・Standalone data |
|
||||||||||
| Number of manufacturing units (Standalone) Numbers ・Standalone data |
|||||||||||
| Installed annual manufacturing capacity: Fuel Tanks Lakh units ・Standalone data |
|||||||||||
| Installed annual manufacturing capacity: Mufflers Lakh units ・Standalone data |
|||||||||||
| Installed annual manufacturing capacity: Rims Lakh units ・Standalone data |
|||||||||||
| Installed annual manufacturing capacity: Scooter Wheels Lakh units ・Standalone data |
|||||||||||
| Share of Business (SoB) with Hero MotoCorp Limited (HMCL) for Mufflers % ・Standalone data |
|||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Clarification On Price Movement
1d - Won business from Honda Motorcycle on May 11, 2026 for sheet metal stamping and welding parts.
-
Clarification sought from Munjal Auto Industries Ltd
1d - Exchange has sought clarification from Munjal Auto Industries Ltd on May 12, 2026, with reference to Movement in Volume.
-
Announcements Under Regulation 30 Of SEBI LODR
2d - Munjal Auto won long-term sheet metal parts business from Honda Motorcycle on May 11, 2026.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Submitted Regulation 74(5) certificate for quarter ended March 31, 2026 from RTA.
-
Closure of Trading Window
27 Mar - Munjal Auto closes trading window Apr 1, 2026 until 48 hours after audited results for year ending Mar 31, 2026.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
MAIL, part of the Hero Group, is predominantly owned by the Satyanand Munjal family with a 75% equity stake. The company manufactures sheet metal, composites, molds, components, and assemblies for various industries, including automotive, renewable energy, aerospace, defense, space, railways, and other engineering sectors. Key automotive products include exhaust mufflers, fuel tanks, rims, and BIW parts for two and four-wheelers. In the renewable sector, MAIL produces windmill blades, molds, and other wind energy components.