Munjal Auto Industries Ltd

AI

Munjal Auto Industries Ltd

₹ 115 0.19%
21 Aug - close price
About

Incorporated in 1985, Munjal Auto Industries Ltd manufactures and sells auto components and designs, develops, tests, and produces various composite molds and products for different industries.[1]

Key Points

Business Overview:[1][2][3]
Munjal Auto Industries is an automotive component manufacturer with operations spanning exhaust systems, wheel rims, fuel tanks, Body-in-White (BIW) parts and other assemblies. It retained its leadership in FY26, with domestic market share at ~28%

  • Market Cap 1,154 Cr.
  • Current Price 115
  • High / Low 131 / 67.2
  • Stock P/E 22.5
  • Book Value 44.8
  • Dividend Yield 0.87 %
  • ROCE 9.77 %
  • ROE 3.73 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 2.58 times its book value
  • The company has delivered a poor sales growth of 1.58% over past five years.
  • Company has a low return on equity of 6.78% over last 3 years.
  • Earnings include an other income of Rs.48.3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
509 545 422 406 510 522 522 512 491 584 606 614 699
484 509 396 373 480 492 500 477 463 558 564 596 655
Operating Profit 25 36 26 34 30 31 22 35 28 26 42 19 44
OPM % 4.8% 7% 6% 8% 6% 6% 4.3% 7% 6% 4.5% 7% 3.0% 6%
10 7 -28 35 1 12 5 1 24 11 5 12 20
Interest 7 7 7 6 7 8 8 8 9 10 10 10 10
Depreciation 14 14 14 14 14 15 15 15 15 15 17 18 19
Profit before tax 14 22 -23 48 10 21 3 13 28 13 20 2 35
Tax % 28% 33% -0% 25% -2% 2% 167% 18% 32% -7% 25% 152% 19%
10 15 -23 36 10 20 -2 10 19 13 15 -1 29
EPS in Rs 0.99 1.38 -1.22 2.72 1.17 1.86 -0.22 0.83 1.58 1.12 1.35 -0.03 2.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,214 1,236 2,123 1,916 1,984 1,882 2,066 2,295 2,503
1,143 1,190 2,040 1,833 1,894 1,761 1,949 2,167 2,372
Operating Profit 71 45 83 83 90 120 117 128 131
OPM % 6% 3.7% 3.9% 4.3% 4.5% 6% 6% 6% 5%
3 5 5 5 60 24 19 39 48
Interest 4 12 16 12 27 28 31 39 40
Depreciation 20 32 39 36 53 56 59 65 69
Profit before tax 49 7 33 41 70 61 46 63 70
Tax % 23% 44% 38% 27% 27% 38% 16% 27%
37 4 20 30 52 38 39 46 55
EPS in Rs 3.60 0.41 2.06 2.68 5.61 3.85 3.64 4.02 5.02
Dividend Payout % 28% 0% 0% 37% 36% 52% 27% 0%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: 5%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: -5%
3 Years: -15%
TTM: 48%
Stock Price CAGR
10 Years: 11%
5 Years: 15%
3 Years: 24%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 7%
Last Year: 4%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 20 20 20 20 20 20 20 20
Reserves 277 269 291 317 364 381 396 428
47 123 147 116 282 276 350 423
220 383 405 508 602 527 458 571
Total Liabilities 564 796 862 961 1,268 1,205 1,224 1,442
200 343 303 263 416 399 440 468
CWIP 25 2 1 4 8 9 18 7
Investments 7 21 26 118 104 171 129 116
332 430 531 576 740 626 637 851
Total Assets 564 796 862 961 1,268 1,205 1,224 1,442

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
26 87 59 137 33 127 25 45
-15 -139 -14 -99 37 -77 -9 -57
-5 47 -45 -50 -65 -53 -15 18
Net Cash Flow 6 -5 -0 -13 6 -3 1 5
Free Cash Flow -40 -41 50 128 52 88 -39 -28
CFO/OP 53% 205% 79% 174% 58% 118% 24% 46%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 49 79 66 74 80 54 54 68
Inventory Days 30 36 17 26 50 58 58 62
Days Payable 60 110 53 58 76 68 68 80
Cash Conversion Cycle 18 6 30 41 55 44 44 50
Working Capital Days 7 4 12 5 9 0 7 9
ROCE % 5% 11% 11% 9% 14% 9% 10%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
MAIL Manufacturing Plants/Units
number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share from HMCL (Customer Concentration)
% ・Standalone data
Indutch (Subsidiary) Manufacturing Plants/Units
number
Indutch (Subsidiary) Revenue from Operations
Rs. crore
Muffler Installed Capacity
lakh units per annum ・Standalone data
Indutch (Subsidiary) Order Book
Rs. crore
Enercon Share of Indutch Revenue (Customer Concentration)
%
HMCL Market Share in Domestic 2W Industry
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

50 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81% 74.81%
0.00% 0.02% 0.00% 0.01% 0.03% 0.04% 0.07% 0.11% 0.01% 0.03% 0.00% 0.06%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
25.16% 25.16% 25.16% 25.15% 25.13% 25.13% 25.11% 25.06% 25.16% 25.13% 25.17% 25.10%
No. of Shareholders 38,21140,13044,28645,33250,87848,93949,04448,07250,06348,80547,11146,301

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents