Munjal Auto Industries Ltd
Incorporated in 1985, Munjal Auto Industries Ltd manufactures and sells auto components and designs, develops, tests, and produces various composite molds and products for different industries.[1]
- Market Cap ₹ 1,154 Cr.
- Current Price ₹ 115
- High / Low ₹ 131 / 67.2
- Stock P/E 28.7
- Book Value ₹ 43.7
- Dividend Yield 0.87 %
- ROCE 7.96 %
- ROE 6.69 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 2.64 times its book value
- The company has delivered a poor sales growth of -6.21% over past five years.
- Company has a low return on equity of 7.13% over last 3 years.
- Earnings include an other income of Rs.39.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 888 | 885 | 850 | 1,033 | 1,147 | 1,140 | 1,982 | 1,707 | 1,581 | 1,322 | 1,271 | 1,439 | 1,557 | |
| 819 | 839 | 788 | 961 | 1,084 | 1,111 | 1,927 | 1,660 | 1,525 | 1,274 | 1,226 | 1,404 | 1,526 | |
| Operating Profit | 69 | 46 | 62 | 73 | 63 | 28 | 55 | 47 | 56 | 48 | 44 | 34 | 31 |
| OPM % | 8% | 5% | 7% | 7% | 5% | 2.5% | 2.8% | 2.7% | 3.6% | 3.6% | 3.5% | 2.4% | 2.0% |
| 4 | 3 | 5 | 4 | 2 | 9 | 9 | 9 | 61 | 37 | 20 | 22 | 40 | |
| Interest | 9 | 8 | 6 | 4 | 4 | 8 | 9 | 5 | 4 | 3 | 4 | 4 | 5 |
| Depreciation | 15 | 17 | 17 | 18 | 19 | 22 | 22 | 21 | 20 | 20 | 21 | 20 | 19 |
| Profit before tax | 49 | 25 | 44 | 54 | 43 | 7 | 33 | 30 | 92 | 62 | 39 | 32 | 47 |
| Tax % | 23% | 19% | 22% | 24% | 22% | 28% | 36% | 31% | 29% | 37% | 22% | 15% | |
| 38 | 20 | 35 | 42 | 33 | 5 | 21 | 21 | 66 | 39 | 31 | 28 | 39 | |
| EPS in Rs | 3.80 | 2.01 | 3.46 | 4.16 | 3.32 | 0.49 | 2.10 | 2.08 | 6.57 | 3.95 | 3.07 | 2.76 | 3.93 |
| Dividend Payout % | 33% | 35% | 29% | 29% | 30% | 0% | 0% | 48% | 30% | 51% | 33% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | -6% |
| 3 Years: | -3% |
| TTM: | 25% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 6% |
| 3 Years: | -3% |
| TTM: | 62% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 15% |
| 3 Years: | 24% |
| 1 Year: | 34% |
| Return on Equity | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | 7% |
| 3 Years: | 7% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
| Reserves | 197 | 209 | 243 | 263 | 281 | 274 | 295 | 316 | 373 | 390 | 399 | 417 |
| 80 | 69 | 44 | 29 | 33 | 90 | 79 | 57 | 43 | 24 | 53 | 56 | |
| 131 | 126 | 131 | 170 | 185 | 311 | 348 | 379 | 343 | 261 | 207 | 284 | |
| Total Liabilities | 418 | 414 | 428 | 482 | 520 | 695 | 742 | 772 | 778 | 695 | 679 | 777 |
| 175 | 176 | 181 | 175 | 206 | 282 | 251 | 225 | 214 | 212 | 232 | 252 | |
| CWIP | 22 | 14 | 2 | 1 | 4 | 2 | 1 | 1 | 8 | 9 | 18 | 7 |
| Investments | 27 | 22 | 48 | 63 | 37 | 49 | 56 | 148 | 135 | 201 | 159 | 146 |
| 195 | 202 | 197 | 243 | 272 | 363 | 434 | 399 | 421 | 274 | 270 | 372 | |
| Total Assets | 418 | 414 | 428 | 482 | 520 | 695 | 742 | 772 | 778 | 695 | 679 | 777 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 44 | 64 | 68 | 35 | 35 | 35 | 100 | -20 | 92 | -19 | 24 | |
| -18 | -2 | -34 | -22 | -23 | -67 | -6 | -84 | 59 | -52 | 14 | -7 | |
| -25 | -42 | -31 | -32 | -14 | 35 | -29 | -29 | -33 | -42 | 5 | -11 | |
| Net Cash Flow | -7 | -0 | -1 | 14 | -1 | 2 | -0 | -13 | 6 | -3 | 1 | 5 |
| Free Cash Flow | -6 | 34 | 50 | 56 | -14 | -22 | 35 | 99 | 15 | 74 | -70 | -6 |
| CFO/OP | 66% | 106% | 118% | 109% | 70% | 136% | 73% | 227% | -9% | 211% | -26% | 101% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 45 | 53 | 57 | 56 | 46 | 82 | 62 | 70 | 80 | 54 | 55 | 68 |
| Inventory Days | 22 | 15 | 14 | 13 | 25 | 26 | 12 | 10 | 12 | 16 | 20 | 22 |
| Days Payable | 47 | 50 | 59 | 62 | 55 | 104 | 49 | 44 | 63 | 43 | 49 | 65 |
| Cash Conversion Cycle | 20 | 18 | 12 | 6 | 16 | 4 | 25 | 36 | 29 | 27 | 27 | 25 |
| Working Capital Days | 9 | 13 | 11 | 5 | 4 | 12 | 9 | -0 | 14 | 6 | 18 | 20 |
| ROCE % | 21% | 11% | 17% | 19% | 15% | 4% | 11% | 9% | 12% | 15% | 8% | 8% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| MAIL Manufacturing Plants/Units number |
|
|||||||||
| Revenue Share from HMCL (Customer Concentration) % |
||||||||||
| Indutch (Subsidiary) Manufacturing Plants/Units number |
||||||||||
| Indutch (Subsidiary) Revenue from Operations Rs. crore |
||||||||||
| Muffler Installed Capacity lakh units per annum |
||||||||||
| Indutch (Subsidiary) Order Book Rs. crore |
||||||||||
| Enercon Share of Indutch Revenue (Customer Concentration) % |
||||||||||
| HMCL Market Share in Domestic 2W Industry % |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015
- 41st AGM on August 31, 2026; record date August 20, 2026; e-voting August 28-30.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- News paper publication of unaudited standalone and consolidated financial result for the quarter ended June 30, 2026
-
Intimation Of Record Date For Payment Of Dividend On Equity Shares For The Financial Year Ended March 31, 2026
- Record date set for final dividend on August 20, 2026; AGM on August 31, 2026.
-
Result Un-Audited Financial Result For The Quarter Ended June 30,2026
- Board approved Q1 FY2026-27 standalone and consolidated results on August 12, 2026.
- Result Un-Audited Financial Result For The Quarter Ended June 30,2026
Annual reports
-
Annual Report 2026
from bse
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
Business Overview:[1][2][3]
Munjal Auto Industries is an automotive component manufacturer with operations spanning exhaust systems, wheel rims, fuel tanks, Body-in-White (BIW) parts and other assemblies. It retained its leadership in FY26, with domestic market share at ~28%